New Oriental Education & Technology Group Inc. (EDU)
NYSE: EDU · Real-Time Price · USD
56.89
-0.31 (-0.54%)
At close: Apr 10, 2026, 4:00 PM EDT
56.98
+0.09 (0.16%)
After-hours: Apr 10, 2026, 5:23 PM EDT

EDU Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '25 May '25 May '24 May '23 May '22
5,1414,9004,3142,9983,105
Revenue Growth (YoY)
6.70%13.60%43.89%-3.46%-
Cost of Revenue
2,296-2,183-2,051-1,409-1,754
Gross Profit
2,8447,0846,3654,4074,860
Selling, General & Admin
2,291-2,228-1,912-1,398-2,333
Other Operating Expenses
-60.360.3---
Total Operating Expenses
2,231-2,168-1,912-1,398-2,333
Operating Income
492.98428.25350.43190.05-982.51
Interest Income
-14.79-14.26-58.93-7.1-51.47
Other Non-Operating Income (Expense)
96.74-10.0819.03-0.86-14.93
Total Non-Operating Income (Expense)
81.95-24.34-39.91-7.96-66.4
Pretax Income
574.93403.92310.52182.08-1,049
Provision for Income Taxes
170.12146.29109.6966.07136.31
Net Income
380.53371.72309.59177.34-1,188
Minority Interest in Earnings
15.84.1215.6358.02-32.56
Net Income to Common
380.53371.72309.59177.34-1,188
Net Income Growth
-2.80%20.07%74.57%--
Shares Outstanding (Basic)
159162165168170
Shares Outstanding (Diluted)
161163167169170
Shares Change (YoY)
-3.16%-2.30%-0.96%-0.64%-
EPS (Basic)
2.302.301.901.10-7.00
EPS (Diluted)
2.302.301.801.00-7.00
EPS Growth
-4.17%27.78%80.00%--
Shares Outstanding
158.03158.03164.75164.25169.7
Free Cash Flow
915.87654.65873.25827.96-1,431
Free Cash Flow Growth
39.90%-25.03%5.47%--
Free Cash Flow Per Share
5.704.015.234.91-8.44
Dividends Per Share
1.200----
Gross Margin
55.33%144.55%147.55%147.02%156.49%
Operating Margin
9.59%8.74%8.12%6.34%-31.64%
Profit Margin
7.87%7.67%7.54%7.85%-39.30%
FCF Margin
17.82%13.36%20.24%27.62%-46.09%
EBITDA
492.98574.14457.25312.75-788.08
EBITDA Margin
9.59%11.72%10.60%10.43%-25.38%
EBIT
492.98428.25350.43190.05-982.51
EBIT Margin
9.59%8.74%8.12%6.34%-31.64%
Effective Tax Rate
29.59%36.22%35.32%36.28%-13.00%
Updated Jan 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q