New Oriental Education & Technology Group Inc. (EDU)

NYSE: EDU · Real-Time Price · USD

Compare

60.38

+0.92 (1.55%)

At close: Jan 30, 2026, 4:00 PM EST

60.25

-0.13 (-0.22%)

After-hours: Jan 30, 2026, 7:12 PM EST

EDU Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	5,141	4,900	4,314	2,998	3,105	4,277
Revenue Growth (YoY)	6.70%	13.60%	43.89%	-3.46%	-27.39%	19.50%
Cost of Revenue	2,296	2,183	2,051	1,409	1,754	2,037
Gross Profit	2,844	2,717	2,263	1,588	1,351	2,240
Selling, General & Admin	2,291	2,228	1,912	1,398	1,878	2,086
Operating Expenses	2,291	2,228	1,912	1,398	1,878	2,086
Operating Income	553.28	488.55	350.43	190.05	-527.27	153.29
Interest Expense	-0.31	-0.31	-0.3	-0.71	-4.05	-6.75
Interest & Investment Income	119.61	119.61	153.59	114.45	123.54	141.51
Earnings From Equity Investments	-14.79	-14.26	-58.93	-7.1	-51.47	-1.37
Other Non Operating Income (Expenses)	-23.54	3.71	0.92	12.89	32.41	103.44
EBT Excluding Unusual Items	634.24	597.3	445.71	309.58	-426.83	390.13
Impairment of Goodwill	-60.3	-60.3	-	-	-	-28.86
Gain (Loss) on Sale of Investments	0.99	-14.87	-10.8	-8.15	-122.28	-40.5
Gain (Loss) on Sale of Assets	-	-	-	-	-79.61	-
Asset Writedown	-	-	-	-	-455.24	-7.16
Pretax Income	574.93	522.13	434.91	301.43	-1,084	313.61
Income Tax Expense	170.12	146.29	109.69	66.07	136.31	83.59
Earnings From Continuing Operations	404.81	375.83	325.22	235.36	-1,220	230.02
Minority Interest in Earnings	-24.28	-4.12	-15.63	-58.02	32.56	104.39
Net Income	380.53	371.72	309.59	177.34	-1,188	334.41
Net Income to Common	380.53	371.72	309.59	177.34	-1,188	334.41
Net Income Growth	-2.80%	20.07%	74.57%	-	-	-19.09%
Shares Outstanding (Basic)	159	162	165	168	170	165
Shares Outstanding (Diluted)	161	163	167	169	170	165
Shares Change (YoY)	-3.16%	-2.30%	-0.96%	-0.64%	2.69%	3.55%
EPS (Basic)	2.39	2.29	1.87	1.06	-7.00	2.03
EPS (Diluted)	2.38	2.29	1.80	1.00	-7.00	2.00
EPS Growth	3.94%	27.50%	80.00%	-	-	-23.08%
Free Cash Flow	673.93	654.65	873.25	827.96	-1,431	700.89
Free Cash Flow Per Share	4.19	4.01	5.23	4.91	-8.44	4.24
Gross Margin	55.33%	55.45%	52.45%	52.98%	43.51%	52.37%
Operating Margin	10.76%	9.97%	8.12%	6.34%	-16.98%	3.58%
Profit Margin	7.40%	7.59%	7.18%	5.92%	-38.25%	7.82%
Free Cash Flow Margin	13.11%	13.36%	20.24%	27.62%	-46.09%	16.39%
EBITDA	718.7	634.44	457.25	312.75	-332.84	383.73
EBITDA Margin	13.98%	12.95%	10.60%	10.43%	-10.72%	8.97%
D&A For EBITDA	165.42	145.89	106.82	122.7	194.43	230.44
EBIT	553.28	488.55	350.43	190.05	-527.27	153.29
EBIT Margin	10.76%	9.97%	8.12%	6.34%	-16.98%	3.58%
Effective Tax Rate	29.59%	28.02%	25.22%	21.92%	-	26.65%
Revenue as Reported	4,900	4,900	4,314	2,998	3,105	4,277
Advertising Expenses	-	123.96	86.49	49.37	43.52	-

Updated Jan 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q