New Oriental Education & Technology Group Inc. (EDU)

NYSE: EDU · Real-Time Price · USD

45.06

-0.17 (-0.38%)

At close: Jun 9, 2026, 4:00 PM EDT

44.50

-0.56 (-1.24%)

After-hours: Jun 9, 2026, 7:25 PM EDT

EDU Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	5,375	4,900	4,314	2,998	3,105	4,277
Revenue Growth (YoY)	12.12%	13.60%	43.89%	-3.46%	-27.39%	19.50%
Cost of Revenue	2,421	2,183	2,051	1,409	1,754	2,037
Gross Profit	2,954	2,717	2,263	1,588	1,351	2,240
Selling, General & Admin	2,345	2,228	1,912	1,398	2,333	2,091
Other Operating Expenses	-60.3	60.3	-	-	-	31.79
Total Operating Expenses	2,285	2,289	1,912	1,398	2,333	2,122
Operating Income	548.78	428.25	350.43	190.05	-982.51	117.27
Interest Income	-	119.61	153.59	114.45	123.54	141.51
Interest Expense	-	-0.31	-0.3	-0.71	-4.05	-6.75
Other Non-Operating Income (Expense)	87.53	-11.16	-9.88	4.74	-89.87	62.95
Total Non-Operating Income (Expense)	87.53	108.13	143.42	118.49	29.62	197.71
Pretax Income	636.31	536.38	493.84	308.53	-1,033	314.98
Provision for Income Taxes	172.27	146.29	109.69	66.07	136.31	83.59
Net Income	464.04	390.09	384.15	242.47	-1,169	231.39
Minority Interest in Earnings	43.95	18.37	74.56	65.12	18.91	-103.03
Net Income to Common	420.09	371.72	309.59	177.34	-1,188	334.41
Net Income Growth	7.28%	20.07%	74.57%	-	-	-19.09%
Shares Outstanding (Basic)	158	162	165	168	170	165
Shares Outstanding (Diluted)	158	163	167	169	170	165
Shares Change (YoY)	-3.96%	-2.30%	-0.96%	-0.64%	2.69%	3.55%
EPS (Basic)	2.66	2.30	1.90	1.10	-7.00	2.00
EPS (Diluted)	2.66	2.30	1.80	1.00	-7.00	2.00
EPS Growth	11.71%	27.78%	80.00%	-	-	-23.08%
Free Cash Flow	-	654.65	873.25	827.96	-1,431	700.89
Free Cash Flow Growth	-	-25.03%	5.47%	-	-	41.62%
Free Cash Flow Per Share	-	4.01	5.23	4.91	-8.44	4.24
Dividends Per Share	1.200	-	-	-	-	-
Gross Margin	54.96%	55.45%	52.45%	52.98%	43.51%	52.37%
Operating Margin	10.21%	8.74%	8.12%	6.34%	-31.64%	2.74%
Profit Margin	8.63%	7.96%	8.91%	8.09%	-37.64%	5.41%
FCF Margin	-	13.36%	20.24%	27.62%	-46.09%	16.39%
EBITDA	548.78	574.14	457.25	312.75	-788.08	347.71
EBITDA Margin	10.21%	11.72%	10.60%	10.43%	-25.38%	8.13%
EBIT	548.78	428.25	350.43	190.05	-982.51	117.27
EBIT Margin	10.21%	8.74%	8.12%	6.34%	-31.64%	2.74%
Effective Tax Rate	27.07%	27.27%	22.21%	21.41%	-13.20%	26.54%

SEC Filings: 10-K · 10-Q