New Oriental Education & Technology Group Inc. (EDU)
NYSE: EDU · Real-Time Price · USD
54.69
+1.37 (2.57%)
At close: Apr 30, 2026, 4:00 PM EDT
54.89
+0.20 (0.37%)
After-hours: Apr 30, 2026, 7:12 PM EDT

EDU Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Feb '26 May '25 May '24 May '23 May '22
5,3754,9004,3142,9983,105
Revenue Growth (YoY)
12.12%13.60%43.89%-3.46%-
Cost of Revenue
2,421-2,183-2,051-1,409-1,754
Gross Profit
2,9547,0846,3654,4074,860
Selling, General & Admin
2,345-2,228-1,912-1,398-2,333
Other Operating Expenses
-60.360.3---
Total Operating Expenses
2,285-2,168-1,912-1,398-2,333
Operating Income
548.78428.25350.43190.05-982.51
Interest Income
-9.02-14.26-58.93-7.1-51.47
Other Non-Operating Income (Expense)
87.53-10.0819.03-0.86-14.93
Total Non-Operating Income (Expense)
78.51-24.34-39.91-7.96-66.4
Pretax Income
627.29403.92310.52182.08-1,049
Provision for Income Taxes
172.27146.29109.6966.07136.31
Net Income
420.09371.72309.59177.34-1,188
Minority Interest in Earnings
26.464.1215.6358.02-32.56
Net Income to Common
420.09371.72309.59177.34-1,188
Net Income Growth
7.28%20.07%74.57%--
Shares Outstanding (Basic)
159162165168170
Shares Outstanding (Diluted)
160163167169170
Shares Change (YoY)
-2.91%-2.30%-0.96%-0.64%-
EPS (Basic)
2.602.301.901.10-7.00
EPS (Diluted)
2.602.301.801.00-7.00
EPS Growth
8.33%27.78%80.00%--
Shares Outstanding
158.03158.03164.75164.25169.7
Free Cash Flow
907.45654.65873.25827.96-1,431
Free Cash Flow Growth
38.62%-25.03%5.47%--
Free Cash Flow Per Share
5.684.015.234.91-8.44
Dividends Per Share
1.200----
Gross Margin
54.96%144.55%147.55%147.02%156.49%
Operating Margin
10.21%8.74%8.12%6.34%-31.64%
Profit Margin
8.47%7.67%7.54%7.85%-39.30%
FCF Margin
16.88%13.36%20.24%27.62%-46.09%
EBITDA
548.78574.14457.25312.75-788.08
EBITDA Margin
10.21%11.72%10.60%10.43%-25.38%
EBIT
548.78428.25350.43190.05-982.51
EBIT Margin
10.21%8.74%8.12%6.34%-31.64%
Effective Tax Rate
27.46%36.22%35.33%36.28%-13.00%
Updated Apr 22, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q