| 1,843 | 1,612 | 1,389 | 1,663 |
| 3,095 | 2,966 | 3,386 | 2,334 |
Cash & Short-Term Investments | 4,938 | 4,578 | 4,775 | 3,997 |
| 4.78% | -4.13% | 19.48% | - |
| 37.73 | 33.63 | 29.69 | 33.07 |
| 5.14 | 6.57 | 4.4 | 9.38 |
| 42.87 | 40.2 | 34.09 | 42.46 |
| 92.09 | 80.88 | 92.81 | 52.69 |
| 515.05 | 488.63 | 486.88 | 322.13 |
| 5,588 | 5,188 | 5,389 | 4,414 |
Net Property, Plant & Equipment | 1,579 | 1,561 | 1,162 | 799.3 |
| 65.66 | 67.92 | 23.12 | 28.5 |
| 44.58 | 43.83 | 103.96 | 105.51 |
| 761.09 | 744.15 | 525.02 | 862.32 |
| 252.59 | 200.71 | 328.81 | 182.94 |
|
| 94.92 | 80.89 | 106.23 | 70.11 |
| 743.41 | 830.58 | 774.81 | 569.44 |
Current Portion of Leases | 262.06 | 256 | 199.93 | 155.75 |
| 2,162 | 1,954 | 1,780 | 1,338 |
Other Current Liabilities | 292.48 | 167.88 | 139.82 | 118.05 |
Total Current Liabilities | 3,554 | 3,290 | 3,001 | 2,251 |
| - | 14.4 | 14.4 | 14.65 |
| 517.8 | 533.38 | 447.99 | 288.19 |
Other Long-Term Liabilities | 14 | 14.17 | 19.41 | 23.85 |
Total Long-Term Liabilities | 531.79 | 561.95 | 481.8 | 326.69 |
|
| - | 1.7 | 1.7 | 1.7 |
| - | -0.12 | -0.06 | -0.06 |
Additional Paid-in Capital | - | 1,467 | 1,870 | 1,940 |
Accumulated Other Comprehensive Income | - | -80.62 | -95.78 | -27.4 |
| - | 2,274 | 2,000 | 1,691 |
Total Common Shareholders' Equity | 3,886 | 3,662 | 3,776 | 3,604 |
| 318.69 | 291.86 | 273.08 | 210.44 |
| 4,205 | 3,954 | 4,049 | 3,815 |
Total Liabilities & Equity | 8,291 | 7,805 | 7,532 | 6,392 |
| 779.85 | 803.78 | 662.33 | 458.6 |
| 4,158 | 3,774 | 4,113 | 3,538 |
| 10.17% | -8.23% | 16.25% | - |
| 25.86 | 23.14 | 24.64 | 20.99 |
| 3,886 | 3,662 | 3,776 | 3,604 |
| 24.17 | 22.45 | 22.62 | 21.38 |
| 3,776 | 3,550 | 3,649 | 3,470 |
Tangible Book Value Per Share | 23.49 | 21.76 | 21.86 | 20.59 |