Educational Development Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	25.37	34.19	51.03	87.83	142.23	204.64
Revenue Growth (YoY)	-30.53%	-33.00%	-41.90%	-38.25%	-30.50%	81.07%
Cost of Revenue	10.22	13.16	18.05	31.76	44.3	60.04
Gross Profit	15.15	21.03	32.98	56.07	97.93	144.6
Selling, General & Admin	21.56	27.8	38.89	58.65	87.69	128.64
Operating Expenses	21.56	27.8	38.89	58.65	87.69	128.64
Operating Income	-6.41	-6.78	-5.9	-2.58	10.24	15.96
Interest Expense	-1.97	-2.19	-2.76	-2.17	-0.92	-0.56
Other Non Operating Income (Expenses)	2.31	2.43	5.38	1.33	1.91	1.84
EBT Excluding Unusual Items	-6.07	-6.54	-3.28	-3.43	11.24	17.23
Gain (Loss) on Sale of Assets	12.19	-	4.02	-	-	-
Asset Writedown	-0.21	-0.32	-	-	-	-
Pretax Income	5.91	-6.86	0.73	-3.43	11.24	17.23
Income Tax Expense	1.83	-1.59	0.19	-0.92	2.93	4.61
Net Income	4.09	-5.26	0.55	-2.5	8.31	12.62
Net Income to Common	4.09	-5.26	0.55	-2.5	8.31	12.62
Net Income Growth	-	-	-	-	-34.20%	123.63%
Shares Outstanding (Basic)	9	8	8	8	8	8
Shares Outstanding (Diluted)	9	8	8	8	8	8
Shares Change (YoY)	3.77%	0.77%	1.56%	-3.49%	0.30%	1.24%
EPS (Basic)	0.48	-0.63	0.07	-0.31	1.03	1.51
EPS (Diluted)	0.47	-0.63	0.07	-0.31	0.98	1.50
EPS Growth	-	-	-	-	-34.67%	121.03%
Free Cash Flow	1.86	2.77	7.93	-1.52	-24.86	3.67
Free Cash Flow Per Share	0.22	0.33	0.96	-0.19	-2.94	0.44
Dividend Per Share	-	-	-	-	0.400	0.320
Dividend Growth	-	-	-	-	25.00%	60.00%
Gross Margin	59.72%	61.50%	64.64%	63.84%	68.86%	70.66%
Operating Margin	-25.25%	-19.82%	-11.56%	-2.94%	7.20%	7.80%
Profit Margin	16.11%	-15.39%	1.07%	-2.85%	5.84%	6.17%
Free Cash Flow Margin	7.33%	8.11%	15.54%	-1.73%	-17.48%	1.80%
EBITDA	-4.95	-5.05	-3.41	-0.1	12.37	17.59
EBITDA Margin	-19.52%	-14.77%	-6.69%	-0.12%	8.70%	8.60%
D&A For EBITDA	1.46	1.72	2.49	2.48	2.13	1.63
EBIT	-6.41	-6.78	-5.9	-2.58	10.24	15.96
EBIT Margin	-25.25%	-19.82%	-11.56%	-2.94%	7.20%	7.80%
Effective Tax Rate	30.89%	-	25.61%	-	26.07%	26.74%
Revenue as Reported	25.37	34.19	51.03	87.83	142.23	204.64
Advertising Expenses	-	0.27	0.37	0.43	0.77	1.18

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q