Educational Development Corporation (EDUC)

Educational Development Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	25.37	34.19	51.03	87.83	142.23	204.64
Revenue Growth (YoY)	-30.53%	-33.00%	-41.90%	-38.25%	-30.50%	81.07%
Cost of Revenue	13.16	13.16	18.05	31.76	44.3	60.04
Gross Profit	12.21	21.03	32.98	56.07	97.93	144.6
Selling, General & Admin	27.8	27.8	38.89	58.65	87.69	128.64
Operating Expenses	6.22	27.8	38.89	58.65	87.69	128.64
Operating Income	5.99	-6.78	-5.9	-2.58	10.24	15.96
Interest Expense	-2.19	-2.19	-2.76	-2.17	-0.92	-0.56
Other Non Operating Income (Expenses)	2.43	2.43	5.38	1.33	1.91	1.84
EBT Excluding Unusual Items	6.23	-6.54	-3.28	-3.43	11.24	17.23
Gain (Loss) on Sale of Assets	-	-	4.02	-	-	-
Asset Writedown	-0.32	-0.32	-	-	-	-
Pretax Income	5.91	-6.86	0.73	-3.43	11.24	17.23
Income Tax Expense	1.83	-1.59	0.19	-0.92	2.93	4.61
Net Income	4.09	-5.26	0.55	-2.5	8.31	12.62
Net Income to Common	4.09	-5.26	0.55	-2.5	8.31	12.62
Net Income Growth	-	-	-	-	-34.20%	123.63%
Shares Outstanding (Basic)	9	8	8	8	8	8
Shares Outstanding (Diluted)	9	8	8	8	8	8
Shares Change (YoY)	3.77%	0.77%	1.56%	-3.49%	0.30%	1.24%
EPS (Basic)	0.48	-0.63	0.07	-0.31	1.03	1.51
EPS (Diluted)	0.48	-0.63	0.07	-0.31	0.98	1.50
EPS Growth	-	-	-	-	-34.67%	121.03%
Free Cash Flow	-	2.77	7.93	-1.52	-24.86	3.67
Free Cash Flow Per Share	-	0.33	0.96	-0.19	-2.94	0.44
Dividend Per Share	-	-	-	-	0.400	0.320
Dividend Growth	-	-	-	-	25.00%	60.00%
Gross Margin	48.12%	61.50%	64.64%	63.84%	68.86%	70.66%
Operating Margin	23.62%	-19.82%	-11.56%	-2.94%	7.20%	7.80%
Profit Margin	16.11%	-15.39%	1.07%	-2.85%	5.84%	6.17%
Free Cash Flow Margin	-	8.11%	15.54%	-1.73%	-17.48%	1.80%
EBITDA	7.45	-5.05	-3.41	-0.1	12.37	17.59
EBITDA Margin	29.38%	-14.77%	-6.69%	-0.12%	8.70%	8.60%
D&A For EBITDA	1.46	1.72	2.49	2.48	2.13	1.63
EBIT	5.99	-6.78	-5.9	-2.58	10.24	15.96
EBIT Margin	23.62%	-19.82%	-11.56%	-2.94%	7.20%	7.80%
Effective Tax Rate	30.89%	-	25.61%	-	26.07%	26.74%
Revenue as Reported	34.19	34.19	51.03	87.83	142.23	204.64
Advertising Expenses	-	0.27	0.37	0.43	0.77	1.18

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q