Excelerate Energy, Inc. (EE)
NYSE: EE · Real-Time Price · USD
39.03
-0.24 (-0.61%)
Aug 3, 2026, 4:00 PM EDT - Market closed

Excelerate Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3471,228851.441,1592,473888.56
Revenue Growth
39.34%44.26%-26.53%-53.13%178.31%106.24%
Gross Profit
531.65506.73408.08412.4357305.31
Operating Income
282.94266.69215210.61186.69139.34
Net Income
40.1339.232.8830.4113.32-5.93
Earnings Per Share
1.231.281.271.110.51-5928.00
EPS Growth
-16.33%0.79%14.41%117.65%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Leases
550.47541.01548.15447.76397.57347.64
Regasification and Other Services
56.0655.6264.0259.0547.59120.39
LNG, Gas and Power
740.09631.64239.27652.152,028420.53
Revenue (Total)
1,3471,228851.441,1592,473888.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
540.14538.23537.52555.85516.6672.79
Total Debt
1,4131,431700.83767.9715.891,018
Net Cash (Debt)
-872.91-892.67-163.31-212.04-199.23-945.37
Net Cash Growth
------
Net Cash Per Share
-26.72-29.15-6.32-1.96-7.63-945370.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
366.42461.21244.44231.89225.09141.61
Capital Expenditures
-145.18-162.99-113.26-312.74-119.27-36.09
Free Cash Flow
221.25298.23131.18-80.85105.82105.52
Free Cash Flow Growth
16.46%127.34%--0.29%55.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.48%41.26%47.93%35.58%14.44%34.36%
Operating Margin
21.01%21.71%25.25%18.17%7.55%15.68%
Pretax Margin
14.57%15.87%21.04%13.81%4.38%7.02%
Profit Margin
12.24%13.60%17.97%10.94%3.23%4.64%
FCF Margin
16.43%24.28%15.41%-6.98%4.28%11.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3600.3000.1700.1000.075
Dividend Per Share Growth
26.92%76.47%70.00%33.33%-
Dividend Yield
0.92%4.57%3.37%4.63%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
510.4121.9123.8213.9349.12-
Forward PE
24.9615.1623.4320.3216.49-
P/FCF Ratio
20.093.015.50-6.21-
PS Ratio
3.300.730.850.350.27-