Excelerate Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,764	734	406	658	-	-
Market Cap Growth	557.37%	80.78%	-38.27%	-	-	-
Enterprise Value	5,765	2,229	1,946	2,117	-	-
PE Ratio	29.42	22.32	13.35	49.36	-	-
PS Ratio	0.99	0.86	0.35	0.27	-	-
PB Ratio	1.98	0.39	0.22	0.39	-	-
P/FCF Ratio	22.31	5.60	-	6.22	-	-
P/OCF Ratio	11.72	3.00	1.75	2.92	-	-
EV/Sales Ratio	4.86	2.62	1.68	0.86	-	-
EV/EBITDA Ratio	15.99	7.06	5.96	7.24	-	-
EV/EBIT Ratio	22.47	10.37	9.24	10.94	-	-
EV/FCF Ratio	27.00	16.99	-	20.00	-	-
Debt / Equity Ratio	0.67	0.38	0.43	0.42	1.02	1.75
Debt / EBITDA Ratio	3.90	2.22	2.25	2.16	3.53	5.26
Debt / FCF Ratio	6.85	5.40	-	6.77	9.69	19.91
Net Debt / Equity Ratio	0.46	0.09	0.12	0.12	0.95	1.63
Net Debt / EBITDA Ratio	2.78	0.54	0.66	0.68	3.66	5.27
Net Debt / FCF Ratio	4.69	1.30	-2.67	1.88	9.00	18.57
Quick Ratio	2.24	3.32	3.36	1.60	0.71	0.68
Current Ratio	2.39	3.49	3.43	2.10	0.94	0.87
Asset Turnover	0.34	0.30	0.41	0.92	0.37	0.20
Return on Equity (ROE)	8.53%	8.28%	7.24%	5.92%	4.64%	4.34%
Return on Assets (ROA)	4.61%	4.68%	4.60%	4.51%	4.03%	3.79%
Return on Capital Employed (ROCE)	6.70%	8.10%	7.90%	7.80%	7.70%	6.50%
Earnings Yield	0.86%	4.48%	7.49%	2.03%	-	-
FCF Yield	4.48%	17.87%	-19.91%	16.09%	-	-
Dividend Yield	0.77%	0.57%	0.66%	0.31%	-	-
Payout Ratio	19.71%	10.22%	8.63%	9.86%	-	-
Buyback Yield / Dilution	37.49%	76.14%	-312.38%	-	-	-
Total Shareholder Return	38.26%	76.70%	-311.72%	0.31%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q