Emerald Holding Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	982	884	971	376	239	278
Market Cap Growth	37.44%	-8.99%	158.16%	57.20%	-13.94%	-28.95%
Enterprise Value	1,395	1,281	1,175	1,077	896.86	1,005
Last Close Price	4.96	4.47	4.82	5.98	3.54	3.97
PE Ratio	-	-29.80	-68.86	-7.67	7.70	-2.45
Forward PE	29.53	12.41	12.41	12.41	12.41	12.41
PEG Ratio	-	0.71	0.71	0.71	0.71	0.71
PS Ratio	2.12	1.91	2.43	0.98	0.73	1.91
PB Ratio	2.93	2.61	2.52	-4.07	-7.23	-2.30
P/TBV Ratio	2.91	2.62	1.96	-4.13	-7.39	-2.34
P/FCF Ratio	23.76	21.35	21.34	9.47	1.38	3.14
P/OCF Ratio	23.09	20.74	20.75	9.33	1.37	3.09
EV/Sales Ratio	3.01	2.77	2.95	2.81	2.75	6.91
EV/EBITDA Ratio	12.05	23.95	15.64	13.51	3.75	-58.77
EV/EBIT Ratio	16.45	56.95	25.10	31.03	4.99	-15.53
EV/FCF Ratio	33.70	30.95	25.82	27.12	5.18	11.35
Debt / Equity Ratio	1.47	1.47	1.03	1.01	0.97	1.68
Debt / EBITDA Ratio	9.52	9.52	5.42	5.22	1.79	-31.26
Debt / FCF Ratio	12.30	12.30	8.94	10.47	2.48	6.04
Net Debt / Equity Ratio	1.21	1.21	0.55	-2.29	-5.74	-2.51
Net Debt / EBITDA Ratio	7.63	7.63	2.82	2.66	0.79	-17.74
Net Debt / FCF Ratio	9.86	9.86	4.66	5.33	1.10	3.43
Asset Turnover	0.41	0.41	0.38	0.36	0.30	0.14
Quick Ratio	0.69	0.69	1.15	1.26	1.41	1.45
Current Ratio	0.82	0.82	1.27	1.35	1.49	1.51
Return on Equity (ROE)	-8.47%	-8.47%	0.56%	-1.94%	34.78%	-22.53%
Return on Assets (ROA)	2.83%	2.83%	1.31%	9.12%	13.78%	-6.01%
Return on Invested Capital (ROIC)	3.40%	3.40%	1.70%	12.23%	18.79%	-8.43%
Return on Capital Employed (ROCE)	2.60%	2.60%	5.74%	4.08%	20.59%	-7.15%
Earnings Yield	-3.12%	-3.36%	-1.45%	-13.04%	12.99%	-40.81%
FCF Yield	4.21%	4.68%	4.69%	10.56%	72.43%	31.83%
Dividend Yield	1.20%	1.34%	0.81%	0.00%	0.00%	0.00%
Payout Ratio	-	-38.76%	-58.10%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-26.91%	-26.91%	-144.83%	7.50%	3.03%	0.17%
Total Shareholder Return	-25.71%	-25.57%	-144.02%	7.50%	3.03%	0.17%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q