Ellington Financial Inc. (EFC)

NYSE: EFC · Real-Time Price · USD

13.49

-0.08 (-0.59%)

At close: May 22, 2026, 4:00 PM EDT

13.59

+0.10 (0.74%)

After-hours: May 22, 2026, 7:56 PM EDT

Ellington Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	207.95	189.96	136.41	107.72	140.44	131.48
Net Interest Income Growth	39.93%	39.26%	26.63%	-23.30%	6.82%	17.53%
Non-Interest Income	282.76	203.14	201.68	168.34	-144.06	77.67
Non-Interest Income Growth	39.34%	0.72%	19.80%	-	-	-
Revenues Before Loan Losses	490.72	393.1	338.09	276.07	-3.62	209.14
Revenue	490.72	393.1	338.09	276.07	-3.62	209.14
Revenue Growth (YoY)	39.59%	16.27%	22.47%	-	-	147.24%
Compensation Expenses	88.5	83.63	68.73	78.43	21.09	6.71
Selling, General & Admin	12.97	13.06	11.25	21.16	6.38	5.42
Other Non-Interest Expenses	176.59	141.85	109.4	88.11	57.49	54.28
Total Non-Interest Expense	266.93	238.54	189.38	187.71	84.97	65.44
Pretax Income	223.79	154.56	148.72	88.36	-88.59	143.7
Provision for Income Taxes	4.85	3.79	0.61	0.46	-17.72	3.14
Net Income	182.56	118.74	117.83	60.9	-85.34	125.35
Minority Interest in Earnings	5.44	3.9	2.24	3.81	-0.82	7.09
Net Income Attributable to Preferred Dividends	30.94	28.13	28.03	23.18	15.29	8.12
Net Income to Common	182.56	118.74	117.83	60.9	-85.34	125.35
Net Income Growth	48.95%	0.78%	93.47%	-	-	626.85%
Shares Outstanding (Basic)	107	99	87	68	60	49
Shares Outstanding (Diluted)	108	99	87	68	60	49
Shares Change (YoY)	21.03%	14.49%	27.26%	14.03%	21.62%	13.17%
EPS (Basic)	1.66	1.19	1.36	0.89	-1.43	2.58
EPS (Diluted)	1.66	1.19	1.36	0.89	-1.43	2.58
EPS Growth	17.73%	-12.50%	52.81%	-	-	561.54%
Shares Outstanding	124.65	113.14	90.68	83	63.81	57.46
Free Cash Flow	-809.19	-925.46	-430.53	-241.9	42.46	49.08
Free Cash Flow Growth	-	-	-	-	-13.49%	-58.88%
Free Cash Flow Per Share	-7.51	-9.31	-4.96	-3.54	0.71	1.00
Dividends Per Share	1.560	1.560	1.600	1.800	1.800	1.640
Dividend Growth	-	-2.50%	-11.11%	-	9.76%	30.16%
Profit Margin	44.62%	38.35%	43.81%	31.84%	1957.71%	67.21%
FCF Margin	-164.90%	-235.43%	-127.34%	-87.62%	-1173.04%	23.47%
Effective Tax Rate	2.17%	2.45%	0.41%	0.52%	20.00%	2.19%

Updated May 11, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q