Ellington Financial Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,520	1,536	1,099	1,055	789	982
Market Cap Growth	27.77%	39.80%	4.18%	33.65%	-19.61%	51.14%
Enterprise Value	17,746	2,565	1,733	1,702	1,234	1,327
Last Close Price	12.08	13.58	12.12	12.71	12.37	17.09
PE Ratio	10.12	11.41	8.91	14.28	-8.65	6.62
Forward PE	6.66	7.32	7.70	7.47	6.80	9.32
PS Ratio	4.62	3.91	3.25	3.82	-218.05	4.70
PB Ratio	0.91	0.84	0.70	0.70	0.66	0.76
P/TBV Ratio	0.66	0.74	0.67	0.57	0.62	0.65
P/FCF Ratio	-	-1.66	-2.55	-4.36	18.59	20.01
P/OCF Ratio	-	-1.66	-2.55	-4.36	18.49	19.14
EV/Sales Ratio	53.88	6.53	5.13	6.16	-340.76	6.34
EV/FCF Ratio	-	-2.77	-4.03	-7.04	29.05	27.03
Debt / Equity Ratio	0.35	0.35	0.18	0.18	0.16	0.06
Debt / FCF Ratio	-0.71	-0.71	-0.65	-1.13	4.52	1.75
Net Debt / Equity Ratio	0.36	0.36	0.18	0.18	0.16	0.07
Net Debt / FCF Ratio	-0.71	-0.71	-0.65	-1.13	4.52	1.75
Asset Turnover	0.02	0.02	0.02	0.02	0.00	0.05
Return on Equity (ROE)	8.71%	8.71%	9.47%	6.38%	-5.57%	12.52%
Earnings Yield	7.80%	8.76%	11.22%	7.00%	-11.56%	15.10%
FCF Yield	-	-60.23%	-39.17%	-22.93%	5.38%	5.00%
Dividend Yield	12.91%	13.60%	15.54%	17.21%	16.62%	10.19%
Payout Ratio	130.64%	154.64%	138.79%	245.10%	-144.21%	68.37%
Buyback Yield / Dilution	-19.61%	-19.61%	-9.06%	-10.43%	-12.38%	-24.98%
Total Shareholder Return	-6.70%	-6.01%	6.48%	6.78%	4.25%	-14.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q