Enthusiast Gaming Holdings Inc. (EGLXF)

EGLXF Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2022	2021	2020	2019
Revenue	202.84	167.36	72.96	12.21
Revenue Growth (YoY)	21.19%	129.38%	497.60%	-
Cost of Revenue	139.37	129.59	54.29	7.25
Gross Profit	63.46	37.77	18.67	4.96
Selling, General & Admin	52.1	35.16	13.42	5.27
Research & Development	21.86	10.64	4.73	1.14
Other Operating Expenses	37.29	41.6	17.38	18.74
Operating Expenses	111.25	87.4	35.53	25.16
Operating Income	-47.78	-49.62	-16.87	-20.2
Interest Expense / Income	3.62	2.84	5.24	2.83
Other Expense / Income	27.48	0.52	4.83	56.52
Pretax Income	-78.88	-52.99	-26.93	-79.54
Income Tax	-2.05	-0.94	-0.08	-1
Net Income	-76.83	-52.05	-26.85	-78.55
Shares Outstanding (Basic)	144	121	83	38
Shares Outstanding (Diluted)	144	121	83	38
Shares Change	18.62%	45.08%	120.22%	-
EPS (Basic)	-0.54	-0.43	-0.32	-2.07
EPS (Diluted)	-0.54	-0.43	-0.32	-2.07
Free Cash Flow	-26.65	-23.68	-14.69	-15.1
Free Cash Flow Per Share	-0.19	-0.20	-0.18	-0.40
Gross Margin	31.29%	22.57%	25.59%	40.66%
Operating Margin	-23.56%	-29.65%	-23.11%	-165.41%
Profit Margin	-37.88%	-31.10%	-36.80%	-643.33%
Free Cash Flow Margin	-13.14%	-14.15%	-20.13%	-123.64%
EBITDA	-58.55	-40.62	-16.66	-73.78
EBITDA Margin	-28.87%	-24.27%	-22.83%	-604.31%
Depreciation & Amortization	16.71	9.52	5.04	2.93
EBIT	-75.26	-50.14	-21.69	-76.72
EBIT Margin	-37.10%	-29.96%	-29.73%	-628.34%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).