Eldorado Gold Corporation (EGO)
NYSE: EGO · Real-Time Price · USD
31.40
-0.95 (-2.94%)
At close: Mar 20, 2026, 4:00 PM EDT
32.00
+0.60 (1.91%)
After-hours: Mar 20, 2026, 7:38 PM EDT

Eldorado Gold Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,8191,3231,009871.98940.91
Revenue Growth (YoY)
37.52%31.14%15.66%-7.33%-8.35%
Cost of Revenue
936.18815.61740.03699.77650.71
Gross Profit
882.67506.97268.47172.21290.21
Selling, General & Admin
63.8451.754.2153.7445.78
Exploration Expenses
35.0123.7922.4219.6414.79
Other Operating Expenses
56.4312.19.8357.1611.75
Total Operating Expenses
155.2787.5886.46130.5372.32
Operating Income
727.4419.39182.0141.68217.89
Interest Expense
-31.61-23.05-32.84-41.63-71.79
Other Non-Operating Income (Expense)
-151.4839.0514.211.811.36
Total Non-Operating Income (Expense)
-183.0816-18.64-29.82-60.43
Pretax Income
544.32435.39163.3711.86157.46
Provision for Income Taxes
22.07134.7657.5861.22138.07
Net Income
1,015578.24209.26-707.65-272.04
Minority Interest in Earnings
-2.95-2.16-3.25-73.030.31
Earnings From Discontinued Operations
-17.95-13.68-4.41-377.49-155.1
Net Income to Common
1,015578.24209.26-707.65-272.04
Net Income Growth
75.45%176.33%---
Shares Outstanding (Basic)
203204194183180
Shares Outstanding (Diluted)
205206195183182
Shares Change (YoY)
-0.06%5.23%6.48%0.92%3.73%
EPS (Basic)
2.501.420.54-1.93-0.75
EPS (Diluted)
2.471.410.54-1.93-0.75
EPS Growth
75.18%161.11%---
Free Cash Flow
-123.8561.89-18.97-78.6984.65
Free Cash Flow Growth
-----70.09%
Free Cash Flow Per Share
-0.600.30-0.10-0.430.47
Gross Margin
48.53%38.33%26.62%19.75%30.84%
Operating Margin
39.99%31.71%18.05%4.78%23.16%
Profit Margin
56.44%44.43%20.54%-54.61%-12.36%
FCF Margin
-6.81%4.68%-1.88%-9.02%9.00%
EBITDA
987.9674.38446.33284.07419.83
EBITDA Margin
54.31%50.99%44.26%32.58%44.62%
EBIT
727.4419.39182.0141.68217.89
EBIT Margin
39.99%31.71%18.05%4.78%23.16%
Effective Tax Rate
4.05%30.95%35.24%516.40%87.69%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q