Eldorado Gold Corporation (EGO)

Eldorado Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,819	1,323	1,009	871.98	940.91
Revenue Growth (YoY)	37.52%	31.14%	15.66%	-7.33%	-8.35%
Cost of Revenue	701.22	575.43	495.05	493.95	465.1
Gross Profit	1,118	747.15	513.45	378.03	475.82
Selling, General & Admin	63.84	51.7	54.21	53.74	45.78
Other Operating Expenses	5.92	4.87	4.29	1.98	1.39
Operating Expenses	363.35	331.8	342.01	315.54	262.91
Operating Income	754.28	415.35	171.44	62.49	212.9
Interest Expense	-27.67	-20.12	-30.51	-35.22	-46.31
Interest & Investment Income	33.61	23.95	17.64	8.86	2.2
Currency Exchange Gain (Loss)	-20.06	5.31	16	9.71	26.63
Other Non Operating Income (Expenses)	-177.96	-42.96	-1.49	-4.44	-0.01
EBT Excluding Unusual Items	562.2	381.53	173.08	41.4	195.42
Gain (Loss) on Sale of Investments	-5.15	-	-	-	-
Gain (Loss) on Sale of Assets	-	60	-	2.96	6.48
Asset Writedown	-12.74	-6.14	-9.72	-32.5	-23.03
Other Unusual Items	-	-	-	-	-21.4
Pretax Income	544.32	435.39	163.37	11.86	157.46
Income Tax Expense	22.07	134.76	57.58	61.22	138.07
Earnings From Continuing Operations	522.25	300.64	105.79	-49.37	19.39
Earnings From Discontinued Operations	-12.6	-11.79	-1.55	-377.49	-156.91
Net Income to Company	509.65	288.85	104.24	-426.85	-137.52
Minority Interest in Earnings	-2.4	0.27	0.39	73.03	1.5
Net Income	507.26	289.12	104.63	-353.82	-136.02
Net Income to Common	507.26	289.12	104.63	-353.82	-136.02
Net Income Growth	75.45%	176.33%	-	-	-
Shares Outstanding (Basic)	203	204	194	183	180
Shares Outstanding (Diluted)	205	206	195	183	182
Shares Change (YoY)	-0.06%	5.23%	6.48%	0.92%	3.73%
EPS (Basic)	2.50	1.42	0.54	-1.93	-0.75
EPS (Diluted)	2.47	1.40	0.53	-1.93	-0.75
EPS Growth	76.00%	163.63%	-	-	-
Free Cash Flow	-169.13	31.01	-29.34	-78.86	80.28
Free Cash Flow Per Share	-0.82	0.15	-0.15	-0.43	0.44
Gross Margin	61.45%	56.49%	50.91%	43.35%	50.57%
Operating Margin	41.47%	31.41%	17.00%	7.17%	22.63%
Profit Margin	27.89%	21.86%	10.38%	-40.58%	-14.46%
Free Cash Flow Margin	-9.30%	2.34%	-2.91%	-9.04%	8.53%
EBITDA	1,015	670.05	436.38	301.61	408.24
EBITDA Margin	55.81%	50.66%	43.27%	34.59%	43.39%
D&A For EBITDA	260.85	254.7	264.94	239.12	195.33
EBIT	754.28	415.35	171.44	62.49	212.9
EBIT Margin	41.47%	31.40%	17.00%	7.17%	22.63%
Effective Tax Rate	4.05%	30.95%	35.24%	516.40%	87.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q