Eldorado Gold Corporation (EGO)
NYSE: EGO · Real-Time Price · USD
33.83
+0.91 (2.76%)
At close: May 29, 2026, 4:00 PM EDT
33.86
+0.03 (0.09%)
After-hours: May 29, 2026, 7:58 PM EDT
Eldorado Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,996 | 1,819 | 1,323 | 1,009 | 871.98 | 940.91 | |
Revenue Growth (YoY) | 40.58% | 37.52% | 31.14% | 15.66% | -7.33% | -8.36% |
Cost of Revenue | 969.91 | 936.18 | 815.61 | 740.03 | 699.77 | 650.71 |
Gross Profit | 1,026 | 882.67 | 506.97 | 268.47 | 172.21 | 290.21 |
Selling, General & Admin | 66.17 | 63.84 | 51.7 | 54.21 | 53.74 | 45.78 |
Exploration Expenses | 37.33 | 35.01 | 23.79 | 22.42 | 19.64 | 14.79 |
Other Operating Expenses | 35.85 | 56.43 | 12.1 | 9.83 | 57.16 | 11.75 |
Total Operating Expenses | 139.35 | 155.27 | 87.58 | 86.46 | 130.53 | 72.32 |
Operating Income | 886.78 | 727.4 | 419.39 | 182.01 | 41.68 | 217.89 |
Interest Expense | -33.33 | -31.61 | -23.05 | -32.84 | -41.63 | -71.79 |
Other Non-Operating Income (Expense) | -104.65 | -151.48 | 39.05 | 14.2 | 11.8 | 11.36 |
Total Non-Operating Income (Expense) | -137.98 | -183.08 | 16 | -18.64 | -29.82 | -60.43 |
Pretax Income | 748.8 | 544.32 | 435.39 | 163.37 | 11.86 | 157.46 |
Provision for Income Taxes | 165.68 | 22.07 | 134.76 | 57.58 | 61.22 | 138.07 |
Net Income | 571.23 | 507.26 | 289.12 | 104.63 | -353.82 | -136.02 |
Minority Interest in Earnings | -4.73 | -2.95 | -2.16 | -3.25 | -73.03 | 0.31 |
Earnings From Discontinued Operations | -16.61 | -17.95 | -13.68 | -4.41 | -377.49 | -155.1 |
Net Income to Common | 571.23 | 507.26 | 289.12 | 104.63 | -353.82 | -136.02 |
Net Income Growth | 74.20% | 75.45% | 176.33% | - | - | - |
Shares Outstanding (Basic) | 201 | 203 | 204 | 194 | 183 | 180 |
Shares Outstanding (Diluted) | 204 | 205 | 206 | 195 | 183 | 182 |
Shares Change (YoY) | -1.05% | -0.06% | 5.23% | 6.48% | 0.92% | 3.73% |
EPS (Basic) | 2.83 | 2.50 | 1.42 | 0.54 | -1.93 | -0.75 |
EPS (Diluted) | 2.80 | 2.47 | 1.41 | 0.54 | -1.93 | -0.75 |
EPS Growth | 76.10% | 75.18% | 161.11% | - | - | - |
Shares Outstanding | 195.87 | 197.98 | 204.6 | 203.14 | 184.8 | 182.67 |
Free Cash Flow | -265.68 | -123.85 | 61.89 | -18.97 | -78.69 | 84.65 |
Free Cash Flow Growth | - | - | - | - | - | -70.09% |
Free Cash Flow Per Share | -1.30 | -0.60 | 0.30 | -0.10 | -0.43 | 0.47 |
Dividends Per Share | 0.075 | - | - | - | - | - |
Gross Margin | 51.41% | 48.53% | 38.33% | 26.62% | 19.75% | 30.84% |
Operating Margin | 44.43% | 39.99% | 31.71% | 18.05% | 4.78% | 23.16% |
Profit Margin | 29.21% | 28.71% | 22.73% | 10.49% | -5.66% | 2.06% |
FCF Margin | -13.31% | -6.81% | 4.68% | -1.88% | -9.02% | 9.00% |
EBITDA | 1,141 | 987.9 | 674.38 | 446.33 | 284.07 | 419.83 |
EBITDA Margin | 57.17% | 54.31% | 50.99% | 44.26% | 32.58% | 44.62% |
EBIT | 886.78 | 727.4 | 419.39 | 182.01 | 41.68 | 217.89 |
EBIT Margin | 44.43% | 39.99% | 31.71% | 18.05% | 4.78% | 23.16% |
Effective Tax Rate | 22.13% | 4.05% | 30.95% | 35.24% | 516.40% | 87.69% |