| 869.36 | 856.8 | 540.47 | 279.74 | 481.33 |
| - | - | - | 35 | - |
Cash & Short-Term Investments | 869.36 | 856.8 | 540.47 | 314.74 | 481.33 |
| 1.47% | 58.53% | 71.72% | -34.61% | -5.81% |
| 279.21 | 190.68 | 121.08 | 91.11 | 68.75 |
| 297.17 | 279 | 235.89 | 198.87 | 178.16 |
| 2.05 | 155.67 | 32.96 | 27.74 | - |
| 1,448 | 1,482 | 930.41 | 632.46 | 728.24 |
Net Property, Plant & Equipment | 4,886 | 4,119 | 3,756 | 3,596 | 4,003 |
| 92.59 | 92.59 | 92.59 | 92.59 | 92.59 |
| 109.42 | - | - | - | - |
| 191.94 | 142.08 | 209.08 | 136.61 | 106.7 |
|
| 630.31 | 366.69 | 254.03 | 191.71 | 195.33 |
Current Portion of Long-Term Debt | 47.97 | - | - | - | - |
Current Portion of Leases | 6.02 | 4.69 | 5.02 | 4.78 | 7.23 |
Other Current Liabilities | 104.77 | 40.79 | 15.17 | 14.46 | 4.09 |
Total Current Liabilities | 789.07 | 412.17 | 274.22 | 210.94 | 206.65 |
| 1,227 | 915.43 | 636.06 | 494.41 | 489.76 |
| 8.58 | 10.03 | 12.09 | 12.16 | 14.9 |
Other Long-Term Liabilities | 419.49 | 609.52 | 553.3 | 539.53 | 579.5 |
Total Long-Term Liabilities | 1,655 | 1,535 | 1,201 | 1,046 | 1,084 |
|
| 3,342 | 3,434 | 3,413 | 3,242 | 3,225 |
| -16.04 | -12.97 | -19.26 | -20.45 | -10.29 |
Additional Paid-in Capital | 2,537 | 2,613 | 2,617 | 2,618 | 2,615 |
Accumulated Other Comprehensive Income | -11.55 | 56.18 | -4.75 | -42.28 | -20.91 |
| -1,572 | -2,193 | -2,488 | -2,593 | -2,239 |
Total Common Shareholders' Equity | 4,279 | 3,897 | 3,518 | 3,204 | 3,570 |
| 3.79 | -8.14 | -6.18 | -3.2 | 69.56 |
| 4,283 | 3,888 | 3,512 | 3,201 | 3,640 |
Total Liabilities & Equity | 6,727 | 5,836 | 4,988 | 4,458 | 4,931 |
| 1,290 | 930.15 | 653.17 | 511.36 | 511.89 |
| -420.3 | -73.35 | -112.7 | -196.62 | -30.56 |
| -2.05 | -0.36 | -0.58 | -1.07 | -0.17 |
| 4,279 | 3,897 | 3,518 | 3,204 | 3,570 |
| 20.83 | 18.96 | 18.01 | 17.47 | 19.64 |
| 4,187 | 3,804 | 3,426 | 3,111 | 3,478 |
Tangible Book Value Per Share | 20.38 | 18.51 | 17.54 | 16.96 | 19.13 |