Property, Plant & Equipment | 5,116 | 4,765 | 4,222 | 3,786 | 3,018 |
| 1.01 | 17.53 | 40.26 | 0.06 | 4.39 |
| - | 93.76 | 82.34 | 71.02 | 59.1 |
| - | 3.86 | 1.43 | 2.83 | 7.68 |
| - | 0.99 | 0.99 | 0.99 | 0.99 |
| - | 38.85 | 20.37 | 21.15 | 18.9 |
| - | 18.12 | 15.52 | 16.53 | 22.44 |
| - | 21.95 | 27.37 | 38.35 | 2.24 |
Deferred Long-Term Charges | 35.59 | 110.4 | 101.1 | 92.02 | 74.58 |
| 278.76 | 7.45 | 7.54 | 7.23 | 7.32 |
|
Current Portion of Long-Term Debt | 140 | 145 | 172.48 | 116.98 | 0.94 |
Current Portion of Leases | - | 2.82 | - | - | - |
| 1,487 | 1,359 | 1,505 | 1,747 | 1,452 |
| - | 38.84 | 21.64 | 22.05 | 24.93 |
| 169.95 | 10.63 | 10.02 | 13.75 | 13.11 |
| - | 26.61 | 24.17 | 16.42 | 11.04 |
Other Current Liabilities | - | 110.11 | 112.15 | 93.45 | 80.77 |
Long-Term Unearned Revenue | - | 24.81 | 20.07 | 17 | 16.4 |
Other Long-Term Liabilities | 138 | 67.56 | 45.23 | 42.64 | 40.07 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 |
Additional Paid-In Capital | 3,947 | 3,673 | 2,950 | 2,252 | 1,887 |
Distributions in Excess of Earnings | -458.95 | -403.17 | -366.47 | -334.9 | -318.06 |
Comprehensive Income & Other | 8.36 | 21.95 | 24.89 | 36.37 | 1.3 |
| 3,496 | 3,292 | 2,608 | 1,953 | 1,570 |
| 0.39 | 0.37 | 0.31 | 0.44 | 1.39 |
|
Total Liabilities & Equity | 5,432 | 5,077 | 4,519 | 4,036 | 3,215 |
| 1,627 | 1,545 | 1,699 | 1,899 | 1,482 |
| -1,626 | -1,506 | -1,631 | -1,861 | -1,476 |
| -30.79 | -30.79 | -35.99 | -43.56 | -36.55 |
Filing Date Shares Outstanding | 53.26 | 51.94 | 47.88 | 43.46 | 41.14 |
Total Common Shares Outstanding | 53.26 | 51.74 | 47.62 | 43.48 | 41.16 |
| 65.64 | 63.63 | 54.77 | 44.92 | 38.14 |
| 3,496 | 3,252 | 2,587 | 1,931 | 1,550 |
Tangible Book Value Per Share | 65.64 | 62.86 | 54.33 | 44.41 | 37.66 |
| - | 888.14 | 814.36 | 730.45 | 544.51 |
| - | 3,816 | 3,337 | 3,012 | 2,409 |
| 710.2 | 674.47 | 639.65 | 538.45 | 504.61 |