Property, Plant & Equipment | 4,876 | 4,765 | 4,222 | 3,786 | 3,018 | 2,566 | |
| 32.92 | 17.53 | 40.26 | 0.06 | 4.39 | 0.02 | |
| 98.79 | 93.76 | 82.34 | 71.02 | 59.1 | 49.14 | |
| 2.03 | 3.86 | 1.43 | 2.83 | 7.68 | 2.13 | |
| 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | |
| 32.52 | 38.85 | 20.37 | 21.15 | 18.9 | 15.15 | |
| 12.28 | 18.12 | 15.52 | 16.53 | 22.44 | 22.49 | |
| 13.23 | 21.95 | 27.37 | 38.35 | 2.24 | - | |
Deferred Long-Term Charges | 113.42 | 110.4 | 101.1 | 92.02 | 74.58 | 57.54 | |
| 7.08 | 7.45 | 7.54 | 7.23 | 7.32 | 7.45 | |
|
Current Portion of Long-Term Debt | 97.34 | 145 | 172.48 | 116.98 | 0.94 | 10.75 | |
Current Portion of Leases | - | 2.82 | - | - | - | - | |
| 1,359 | 1,359 | 1,505 | 1,747 | 1,452 | 1,311 | |
| 40.2 | 38.84 | 21.64 | 22.05 | 24.93 | 13.37 | |
| 15.61 | 10.63 | 10.02 | 13.75 | 13.11 | 9.54 | |
| 67.94 | 26.61 | 24.17 | 16.42 | 11.04 | 10.06 | |
Other Current Liabilities | 116.96 | 110.11 | 112.15 | 93.45 | 80.77 | 44.8 | |
Long-Term Unearned Revenue | 20.71 | 24.81 | 20.07 | 17 | 16.4 | 14.69 | |
Other Long-Term Liabilities | 64.37 | 67.56 | 45.23 | 42.64 | 40.07 | 31.01 | |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | |
Additional Paid-In Capital | 3,824 | 3,673 | 2,950 | 2,252 | 1,887 | 1,610 | |
Distributions in Excess of Earnings | -427.63 | -403.17 | -366.47 | -334.9 | -318.06 | -329.67 | |
Comprehensive Income & Other | 10.89 | 21.95 | 24.89 | 36.37 | 1.3 | -10.75 | |
| 3,407 | 3,292 | 2,608 | 1,953 | 1,570 | 1,270 | |
| 0.24 | 0.37 | 0.31 | 0.44 | 1.39 | 0.88 | |
|
Total Liabilities & Equity | 5,190 | 5,077 | 4,519 | 4,036 | 3,215 | 2,721 | |
| 1,497 | 1,545 | 1,699 | 1,899 | 1,482 | 1,340 | |
| -1,451 | -1,506 | -1,631 | -1,861 | -1,476 | -1,340 | |
| -28.45 | -30.79 | -35.99 | -43.56 | -36.55 | -34.10 | |
Filing Date Shares Outstanding | 53.26 | 51.94 | 47.88 | 43.46 | 41.14 | 39.55 | |
Total Common Shares Outstanding | 52.61 | 51.74 | 47.62 | 43.48 | 41.16 | 39.56 | |
| 64.76 | 63.63 | 54.77 | 44.92 | 38.14 | 32.09 | |
| 3,373 | 3,252 | 2,587 | 1,931 | 1,550 | 1,254 | |
Tangible Book Value Per Share | 64.12 | 62.86 | 54.33 | 44.41 | 37.66 | 31.68 | |
| 905.88 | 888.14 | 814.36 | 730.45 | 544.51 | 502.74 | |
| 3,951 | 3,816 | 3,337 | 3,012 | 2,409 | 2,121 | |
| 678.01 | 674.47 | 639.65 | 538.45 | 504.61 | 359.59 | |