EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
17.38
+1.54 (9.72%)
At close: Nov 13, 2024, 4:00 PM
17.08
-0.30 (-1.73%)
Pre-market: Nov 14, 2024, 6:08 AM EST

EHang Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Revenue
248.97117.4344.3256.81180.09121.81
Upgrade
Revenue Growth (YoY)
343.66%164.97%-21.99%-68.46%47.84%83.21%
Upgrade
Cost of Revenue
92.0342.1215.120.7873.9150.6
Upgrade
Gross Profit
156.9475.3129.2236.03106.1871.22
Upgrade
Selling, General & Admin
279.88210.48204.18230.6298.863.8
Upgrade
Research & Development
175.46167.32135.08137.15105.2557.17
Upgrade
Other Operating Expenses
-9.92-6.23-6.09-11.2-6.58-3.41
Upgrade
Operating Expenses
445.42371.56333.17356.57197.48117.56
Upgrade
Operating Income
-288.48-296.25-303.95-320.54-91.3-46.35
Upgrade
Interest Expense
-3.06-14.95-3.82-1.8-2.34-0.84
Upgrade
Interest & Investment Income
16.168.484.675.143.80.88
Upgrade
Earnings From Equity Investments
-0.78-1.560.2-0.280.24-0.07
Upgrade
Currency Exchange Gain (Loss)
0.790.39-1.49-0.83-0.330.11
Upgrade
Other Non Operating Income (Expenses)
1.111.89-21.595.36-1.44-0.98
Upgrade
EBT Excluding Unusual Items
-274.25-302-325.98-312.94-91.38-47.24
Upgrade
Gain (Loss) on Sale of Assets
-0.14-0.140.1-0.82-0.46-
Upgrade
Legal Settlements
---3.38---
Upgrade
Pretax Income
-274.39-302.14-329.25-313.76-91.84-47.24
Upgrade
Income Tax Expense
0.210.210.080.130.210.75
Upgrade
Earnings From Continuing Operations
-274.6-302.34-329.33-313.9-92.04-47.99
Upgrade
Minority Interest in Earnings
0.430.641.11-0.064.42-0.55
Upgrade
Net Income
-274.17-301.7-328.22-313.96-87.62-48.55
Upgrade
Preferred Dividends & Other Adjustments
-----27.25
Upgrade
Net Income to Common
-274.17-301.7-328.22-313.96-87.62-75.79
Upgrade
Shares Outstanding (Basic)
636157565531
Upgrade
Shares Outstanding (Diluted)
636157565531
Upgrade
Shares Change (YoY)
8.80%5.93%1.51%3.12%79.21%7.65%
Upgrade
EPS (Basic)
-4.32-4.97-5.72-5.56-1.60-2.48
Upgrade
EPS (Diluted)
-4.32-4.97-5.72-5.56-1.60-2.48
Upgrade
Free Cash Flow
--96.24-185.62-137.27-160.44-58.26
Upgrade
Free Cash Flow Per Share
--1.58-3.24-2.43-2.93-1.91
Upgrade
Gross Margin
63.04%64.13%65.93%63.43%58.96%58.46%
Upgrade
Operating Margin
-115.87%-252.29%-685.85%-564.25%-50.69%-38.05%
Upgrade
Profit Margin
-110.13%-256.93%-740.62%-552.68%-48.65%-62.22%
Upgrade
Free Cash Flow Margin
--81.96%-418.86%-241.65%-89.09%-47.83%
Upgrade
EBITDA
-273.1-283.02-295.03-312.76-85.1-40.67
Upgrade
EBITDA Margin
-109.69%-241.02%---47.26%-33.39%
Upgrade
D&A For EBITDA
15.3913.238.927.776.195.67
Upgrade
EBIT
-288.48-296.25-303.95-320.54-91.3-46.35
Upgrade
EBIT Margin
-115.87%-252.29%---50.69%-38.05%
Upgrade
Revenue as Reported
117.43117.4344.3256.81180.09121.81
Upgrade
Advertising Expenses
-2.922.952.111.973.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.