EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
17.99
+0.70 (4.05%)
At close: Oct 20, 2025, 4:00 PM EDT
17.95
-0.04 (-0.22%)
After-hours: Oct 20, 2025, 7:41 PM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 465.66 | 456.15 | 117.43 | 44.32 | 56.81 | 180.09 | Upgrade | |
Revenue Growth (YoY) | 87.04% | 288.46% | 164.97% | -21.99% | -68.46% | 47.84% | Upgrade |
Cost of Revenue | 179.19 | 176.21 | 42.12 | 15.1 | 20.78 | 73.91 | Upgrade |
Gross Profit | 286.47 | 279.95 | 75.31 | 29.22 | 36.03 | 106.18 | Upgrade |
Selling, General & Admin | 401.88 | 364.43 | 210.48 | 204.18 | 230.62 | 98.8 | Upgrade |
Research & Development | 194.69 | 199.47 | 167.32 | 135.08 | 137.15 | 105.25 | Upgrade |
Other Operating Expenses | -31.32 | -29.87 | -6.23 | -6.09 | -11.2 | -6.58 | Upgrade |
Operating Expenses | 565.26 | 534.02 | 371.56 | 333.17 | 356.57 | 197.48 | Upgrade |
Operating Income | -278.79 | -254.08 | -296.25 | -303.95 | -320.54 | -91.3 | Upgrade |
Interest Expense | -3.87 | -3.38 | -14.95 | -3.82 | -1.8 | -2.34 | Upgrade |
Interest & Investment Income | 44.69 | 30.6 | 8.48 | 4.67 | 5.14 | 3.8 | Upgrade |
Earnings From Equity Investments | -6.66 | -4.35 | -1.56 | 0.2 | -0.28 | 0.24 | Upgrade |
Currency Exchange Gain (Loss) | 2.89 | -1.19 | 0.39 | -1.49 | -0.83 | -0.33 | Upgrade |
Other Non Operating Income (Expenses) | -12.2 | 2.75 | 1.75 | -21.49 | 5.36 | -1.44 | Upgrade |
EBT Excluding Unusual Items | -253.93 | -229.65 | -302.14 | -325.88 | -312.94 | -91.38 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.82 | -0.46 | Upgrade |
Legal Settlements | - | - | - | -3.38 | - | - | Upgrade |
Pretax Income | -253.93 | -229.65 | -302.14 | -329.25 | -313.76 | -91.84 | Upgrade |
Income Tax Expense | 0.48 | 0.39 | 0.21 | 0.08 | 0.13 | 0.21 | Upgrade |
Earnings From Continuing Operations | -254.41 | -230.03 | -302.34 | -329.33 | -313.9 | -92.04 | Upgrade |
Minority Interest in Earnings | 0.62 | 0.26 | 0.64 | 1.11 | -0.06 | 4.42 | Upgrade |
Net Income | -253.79 | -229.78 | -301.7 | -328.22 | -313.96 | -87.62 | Upgrade |
Net Income to Common | -253.79 | -229.78 | -301.7 | -328.22 | -313.96 | -87.62 | Upgrade |
Shares Outstanding (Basic) | 71 | 67 | 61 | 57 | 56 | 55 | Upgrade |
Shares Outstanding (Diluted) | 71 | 67 | 61 | 57 | 56 | 55 | Upgrade |
Shares Change (YoY) | 11.86% | 10.60% | 5.93% | 1.51% | 3.12% | 79.21% | Upgrade |
EPS (Basic) | -3.58 | -3.42 | -4.97 | -5.72 | -5.56 | -1.60 | Upgrade |
EPS (Diluted) | -3.58 | -3.42 | -4.97 | -5.72 | -5.56 | -1.60 | Upgrade |
Free Cash Flow | - | 118.99 | -96.24 | -185.62 | -137.27 | -160.44 | Upgrade |
Free Cash Flow Per Share | - | 1.77 | -1.58 | -3.24 | -2.43 | -2.93 | Upgrade |
Gross Margin | 61.52% | 61.37% | 64.13% | 65.93% | 63.42% | 58.96% | Upgrade |
Operating Margin | -59.87% | -55.70% | -252.29% | -685.85% | -564.25% | -50.69% | Upgrade |
Profit Margin | -54.50% | -50.37% | -256.93% | -740.62% | -552.68% | -48.65% | Upgrade |
Free Cash Flow Margin | - | 26.09% | -81.96% | -418.86% | -241.65% | -89.09% | Upgrade |
EBITDA | -264.86 | -240.38 | -283.02 | -295.03 | -312.76 | -85.1 | Upgrade |
EBITDA Margin | -56.88% | -52.70% | -241.02% | - | - | -47.26% | Upgrade |
D&A For EBITDA | 13.93 | 13.7 | 13.23 | 8.92 | 7.77 | 6.19 | Upgrade |
EBIT | -278.79 | -254.08 | -296.25 | -303.95 | -320.54 | -91.3 | Upgrade |
EBIT Margin | -59.87% | -55.70% | -252.29% | - | - | -50.69% | Upgrade |
Revenue as Reported | 456.15 | 456.15 | 117.43 | 44.32 | 56.81 | 180.09 | Upgrade |
Advertising Expenses | - | 3.65 | 2.92 | 2.95 | 2.11 | 1.97 | Upgrade |
Updated Aug 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.