| 256.4 | 610.88 | 228.25 | 249.31 | 246.86 |
| 872.89 | 543.98 | 105.83 | - | 65.11 |
Cash & Short-Term Investments | 1,129 | 1,155 | 334.08 | 249.31 | 311.97 |
| -2.21% | 245.68% | 34.00% | -20.09% | 66.73% |
| 210.41 | 58.18 | 34.79 | 20.3 | 56.19 |
| - | - | - | - | 1.36 |
| 210.41 | 58.18 | 34.79 | 20.3 | 57.55 |
| 101.63 | 75.69 | 59.49 | 72.36 | 78.08 |
| 104.22 | 68.3 | 24.69 | 45.18 | 29.56 |
| 1,546 | 1,357 | 453.05 | 387.16 | 477.15 |
Net Property, Plant & Equipment | 385.87 | 188.66 | 119.15 | 120.54 | 33.82 |
| 2.71 | 2.62 | 2.43 | 1.96 | 0.75 |
| 74.18 | 33.76 | 18.37 | 9.84 | 6.14 |
| 41.6 | 2.44 | 5.65 | 11.37 | 17.58 |
|
| 132.51 | 127.45 | 35.1 | 35.46 | 45.56 |
| 268.35 | 150.2 | 94.15 | 97.76 | 61.85 |
| 229.61 | 64.25 | 69.8 | 107.63 | 10 |
Current Portion of Long-Term Debt | 9.8 | 10.5 | 3.54 | 13.15 | 3 |
Current Portion of Leases | 16.28 | 12.53 | 5.6 | 5.52 | - |
| 66.61 | 62.56 | 37.17 | 19.32 | 14.83 |
Other Current Liabilities | 4.6 | 42.86 | 4.73 | 3.5 | 1.21 |
Total Current Liabilities | 727.76 | 470.34 | 250.08 | 282.34 | 136.45 |
| 82.7 | 20.5 | 9.31 | 3.85 | 17 |
| 114.25 | 125.72 | 75.31 | 69.91 | - |
Other Long-Term Liabilities | 11.42 | 12.12 | 49.74 | 50.09 | 47.94 |
Total Long-Term Liabilities | 208.37 | 158.34 | 134.35 | 123.85 | 64.94 |
|
| 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| -10.09 | -10.09 | - | - | - |
Additional Paid-in Capital | 3,335 | 2,923 | 1,952 | 1,558 | 1,459 |
Accumulated Other Comprehensive Income | 2.61 | 25.54 | 15.08 | 15.01 | -5.89 |
| -2,214 | -1,983 | -1,753 | -1,449 | -1,121 |
Total Common Shareholders' Equity | 1,114 | 955.64 | 213.79 | 124.26 | 332.6 |
| -0.59 | 0.17 | 0.43 | 0.42 | 1.45 |
| 1,114 | 955.81 | 214.22 | 124.68 | 334.05 |
Total Liabilities & Equity | 2,050 | 1,585 | 598.65 | 530.87 | 535.43 |
| 452.64 | 233.5 | 163.55 | 200.07 | 30 |
| 676.65 | 921.36 | 170.54 | 49.25 | 281.97 |
| -26.56% | 440.27% | 246.30% | -82.53% | 63.83% |
| 9.23 | 13.71 | 2.81 | 0.86 | 4.99 |
| 1,114 | 955.64 | 213.79 | 124.26 | 332.6 |
| 15.20 | 14.22 | 3.52 | 2.17 | 5.89 |
| 1,112 | 953.03 | 211.37 | 122.3 | 331.86 |
Tangible Book Value Per Share | 15.16 | 14.19 | 3.48 | 2.13 | 5.87 |