EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
9.71
+0.58 (6.35%)
At close: Mar 31, 2026, 4:00 PM EDT
9.67
-0.04 (-0.41%)
After-hours: Mar 31, 2026, 7:51 PM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
| 243.78 | 92.47 | 147.16 | 26.09 | 164.28 | 128.13 | 102.02 | 61.73 | 56.6 | 28.62 | 10.01 | 22.2 | 15.68 | 8.23 | 14.62 | 5.79 | 8.7 | 12.97 | 12.16 | 22.98 | |
Revenue Growth (YoY) | 48.39% | -27.83% | 44.25% | -57.73% | 190.22% | 347.76% | 919.58% | 178.04% | 260.93% | 247.86% | -31.55% | 283.44% | 80.24% | -36.55% | 20.17% | -74.80% | -84.06% | -81.73% | -65.93% | 22.10% |
Cost of Revenue | 92.42 | 36.26 | 55.09 | 9.8 | 64.59 | 49.71 | 38.37 | 23.54 | 19.99 | 10.14 | 3.99 | 8.01 | 5.32 | 2.8 | 4.81 | 2.17 | 3.47 | 4.96 | 3.9 | 8.45 |
Gross Profit | 151.35 | 56.21 | 92.07 | 16.29 | 99.69 | 78.42 | 63.65 | 38.19 | 36.62 | 18.48 | 6.02 | 14.19 | 10.37 | 5.43 | 9.81 | 3.62 | 5.23 | 8.01 | 8.27 | 14.53 |
Selling, General & Admin | 110.98 | 100.16 | 115.34 | 73.57 | 106.13 | 106.84 | 81.56 | 69.9 | 76.34 | 52.09 | 44.59 | 37.47 | 66.94 | 49.22 | 51.81 | 36.21 | 73.92 | 47.59 | 53.57 | 55.55 |
Research & Development | 49.09 | 50.63 | 57.58 | 37.29 | 55.96 | 43.87 | 61.8 | 37.84 | 38.14 | 37.69 | 37.41 | 54.08 | 37.1 | 31.26 | 34.73 | 32 | 38.83 | 38.7 | 31.77 | 27.85 |
Other Operating Expenses | -2.1 | -2.86 | -2.73 | -4.69 | -6.36 | -17.54 | -2.26 | -3.71 | -2.67 | -1.28 | -0.68 | -1.61 | -1.5 | -1.39 | -2.42 | -0.78 | -1.42 | -4.95 | -2.16 | -2.67 |
Operating Expenses | 157.97 | 147.93 | 170.19 | 106.17 | 155.74 | 133.16 | 141.1 | 104.03 | 111.81 | 88.49 | 81.33 | 89.94 | 102.54 | 79.09 | 84.11 | 67.43 | 111.32 | 81.34 | 83.18 | 80.73 |
Operating Income | -6.62 | -91.72 | -78.12 | -89.88 | -56.05 | -54.75 | -77.44 | -65.84 | -75.19 | -70.01 | -75.31 | -75.75 | -92.18 | -73.66 | -74.3 | -63.81 | -106.09 | -73.33 | -74.91 | -66.21 |
Interest Expense | -2.09 | -1.74 | -1 | -1.15 | -0.87 | -0.85 | -0.8 | -0.86 | -0.68 | -0.72 | -0.82 | -12.74 | -2.36 | -0.54 | -0.44 | -0.48 | -0.46 | -0.47 | -0.47 | -0.39 |
Interest & Investment Income | 21.13 | 13.74 | 11.67 | 12.05 | 12.03 | 8.94 | 6.76 | 2.86 | 4.34 | 2.2 | 0.97 | 0.98 | 1.18 | 0.98 | 1.14 | 1.37 | 1.2 | 1.43 | 0.56 | 1.96 |
Earnings From Equity Investments | -0.85 | -1.19 | -1.49 | -1.73 | -1.75 | -1.69 | -0.57 | -0.35 | 0.4 | -0.26 | -1.61 | -0.09 | 0.08 | 0.07 | 0.03 | 0.01 | -0.28 | - | - | - |
Currency Exchange Gain (Loss) | -1.4 | -0.77 | 1.77 | 1.57 | -0.81 | 0.35 | -0.48 | -0.25 | 0.7 | 0.82 | -1.03 | -0.1 | 0.75 | -0.8 | -1.02 | -0.42 | -0.4 | -0.16 | 0.04 | -0.31 |
Other Non Operating Income (Expenses) | 0.79 | -0.44 | -13.75 | 0.75 | 0.76 | 0.04 | 0.91 | 1.04 | -1.95 | 0.97 | 2.08 | 0.65 | -14.3 | -2.52 | 0.72 | -5.49 | 2.33 | 0.3 | 0.19 | 2.54 |
EBT Excluding Unusual Items | 10.96 | -82.11 | -80.9 | -78.39 | -46.7 | -47.94 | -71.62 | -63.39 | -72.39 | -67 | -75.72 | -87.04 | -106.82 | -76.47 | -73.87 | -68.82 | -103.7 | -72.24 | -74.59 | -62.41 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | -0.82 | - | - | - |
Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | - | -3.38 | - | - | - | - | - | - | - |
Pretax Income | 10.96 | -82.11 | -80.9 | -78.39 | -46.7 | -47.94 | -71.62 | -63.39 | -72.39 | -67 | -75.72 | -87.04 | -110.1 | -76.47 | -73.87 | -68.82 | -104.52 | -72.24 | -74.59 | -62.41 |
Income Tax Expense | 0.42 | -0 | 0.11 | 0 | 0.18 | 0.19 | 0.02 | 0 | 0.07 | 0.12 | 0.01 | 0 | 0.01 | 0.07 | - | -0 | 0.01 | 0.01 | - | 0.12 |
Earnings From Continuing Operations | 10.54 | -82.11 | -81.01 | -78.39 | -46.88 | -48.13 | -71.63 | -63.39 | -72.46 | -67.12 | -75.73 | -87.04 | -110.1 | -76.55 | -73.87 | -68.82 | -104.53 | -72.25 | -74.59 | -62.53 |
Minority Interest in Earnings | -0.05 | -0.04 | 0.22 | 0.31 | 0.02 | 0.08 | 0.1 | 0.06 | 0.2 | 0.07 | 0.17 | 0.21 | 0.22 | 0.42 | 0.31 | 0.16 | -0.9 | 0.28 | 0.2 | 0.36 |
Net Income | 10.49 | -82.16 | -80.79 | -78.08 | -46.86 | -48.06 | -71.54 | -63.33 | -72.26 | -67.05 | -75.56 | -86.83 | -109.88 | -76.13 | -73.55 | -68.66 | -105.42 | -71.98 | -74.4 | -62.16 |
Net Income to Common | 10.49 | -82.16 | -80.79 | -78.08 | -46.86 | -48.06 | -71.54 | -63.33 | -72.26 | -67.05 | -75.56 | -86.83 | -109.88 | -76.13 | -73.55 | -68.66 | -105.42 | -71.98 | -74.4 | -62.16 |
Shares Outstanding (Basic) | 75 | 74 | 72 | 72 | 71 | 69 | 66 | 63 | 63 | 62 | 60 | 59 | 58 | 57 | 57 | 57 | 57 | 56 | 55 | 55 |
Shares Outstanding (Diluted) | 76 | 74 | 72 | 72 | 71 | 69 | 66 | 63 | 63 | 62 | 60 | 59 | 58 | 57 | 57 | 57 | 57 | 56 | 55 | 55 |
Shares Change (YoY) | 7.28% | 7.84% | 10.04% | 13.56% | 12.66% | 11.25% | 9.47% | 7.79% | 8.82% | 7.96% | 5.03% | 2.79% | 1.56% | 3.14% | 3.20% | 3.51% | 3.52% | 1.17% | 1.49% | 1.29% |
EPS (Basic) | 0.14 | -1.11 | -1.12 | -1.09 | -0.66 | -0.70 | -1.09 | -1.00 | -1.15 | -1.08 | -1.26 | -1.48 | -1.91 | -1.33 | -1.29 | -1.20 | -1.86 | -1.29 | -1.34 | -1.13 |
EPS (Diluted) | 0.14 | -1.11 | -1.12 | -1.09 | -0.66 | -0.70 | -1.09 | -1.00 | -1.15 | -1.08 | -1.26 | -1.48 | -1.91 | -1.33 | -1.29 | -1.20 | -1.86 | -1.29 | -1.34 | -1.13 |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -63.11 | 7.85 |
Free Cash Flow Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.14 | 0.14 |
Gross Margin | 62.09% | 60.78% | 62.57% | 62.44% | 60.68% | 61.20% | 62.39% | 61.87% | 64.69% | 64.58% | 60.16% | 63.93% | 66.09% | 65.95% | 67.13% | 62.45% | 60.07% | 61.78% | 67.96% | 63.22% |
Operating Margin | -2.72% | -99.19% | -53.08% | -344.47% | -34.12% | -42.73% | -75.91% | -106.66% | -132.84% | -244.66% | -752.60% | -341.18% | -587.75% | -895.49% | -508.25% | -1102.14% | -1219.30% | -565.59% | -615.83% | -288.14% |
Profit Margin | 4.30% | -88.84% | -54.90% | -299.26% | -28.52% | -37.51% | -70.12% | -102.59% | -127.67% | -234.31% | -755.18% | -391.09% | -700.64% | -925.42% | -503.17% | -1185.86% | -1211.63% | -555.15% | -611.61% | -270.55% |
Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -518.81% | 34.17% |
EBITDA | -3.2 | -88.29 | -74.69 | -86.45 | -52.62 | -51.44 | -74.14 | -62.53 | -71.88 | -67.78 | -73.08 | -73.52 | -89.95 | -71.72 | -72.35 | -61.87 | -104.15 | -71.2 | -72.78 | -65 |
EBITDA Margin | -1.31% | -95.48% | -50.75% | - | -32.03% | -40.15% | -72.67% | -101.30% | -127.00% | -236.87% | - | - | - | - | - | - | - | - | - | -282.87% |
D&A For EBITDA | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.31 | 3.31 | 3.31 | 3.31 | 2.23 | 2.23 | 2.23 | 2.23 | 1.94 | 1.94 | 1.94 | 1.94 | 2.13 | 2.13 | 1.21 |
EBIT | -6.62 | -91.72 | -78.12 | -89.88 | -56.05 | -54.75 | -77.44 | -65.84 | -75.19 | -70.01 | -75.31 | -75.75 | -92.18 | -73.66 | -74.3 | -63.81 | -106.09 | -73.33 | -74.91 | -66.21 |
EBIT Margin | -2.71% | -99.19% | -53.08% | - | -34.12% | -42.73% | -75.91% | -106.66% | -132.84% | -244.66% | - | - | - | - | - | - | - | - | - | -288.14% |
Effective Tax Rate | 3.83% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue as Reported | - | - | - | - | 456.15 | - | - | - | 117.43 | - | - | - | 44.32 | - | - | - | 56.81 | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.