EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
15.91
-0.24 (-1.49%)
Aug 29, 2025, 3:50 PM - Market open

EHang Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020+10 Quarters
Period Ending
Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 +10 Quarters
147.1626.09164.28128.13102.0261.7356.628.6210.0122.215.688.2314.625.798.712.9712.1622.9854.670.98
Upgrade
Revenue Growth (YoY)
44.25%-57.73%190.22%347.76%919.58%178.04%260.93%247.86%-31.55%283.44%80.24%-36.55%20.17%-74.80%-84.06%-81.73%-65.93%22.10%-0.16%104.29%
Upgrade
Cost of Revenue
55.099.864.5949.7138.3723.5419.9910.143.998.015.322.84.812.173.474.963.98.4522.1528.96
Upgrade
Gross Profit
92.0716.2999.6978.4263.6538.1936.6218.486.0214.1910.375.439.813.625.238.018.2714.5332.4542.02
Upgrade
Selling, General & Admin
115.3473.57106.13106.8481.5669.976.3452.0944.5937.4766.9449.2251.8136.2173.9247.5953.5755.5532.4624.39
Upgrade
Research & Development
57.5837.2955.9643.8761.837.8438.1437.6937.4154.0837.131.2634.733238.8338.731.7727.8550.9519.78
Upgrade
Other Operating Expenses
-2.73-4.69-6.36-17.54-2.26-3.71-2.67-1.28-0.68-1.61-1.5-1.39-2.42-0.78-1.42-4.95-2.16-2.67-1.75-0.33
Upgrade
Operating Expenses
170.19106.17155.74133.16141.1104.03111.8188.4981.3389.94102.5479.0984.1167.43111.3281.3483.1880.7381.6643.83
Upgrade
Operating Income
-78.12-89.88-56.05-54.75-77.44-65.84-75.19-70.01-75.31-75.75-92.18-73.66-74.3-63.81-106.09-73.33-74.91-66.21-49.21-1.81
Upgrade
Interest Expense
-1-1.15-0.87-0.85-0.8-0.86-0.68-0.72-0.82-12.74-2.36-0.54-0.44-0.48-0.46-0.47-0.47-0.39-0.69-0.67
Upgrade
Interest & Investment Income
11.6712.0512.038.946.762.864.342.20.970.981.180.981.141.371.21.430.561.960.670.74
Upgrade
Earnings From Equity Investments
-1.49-1.73-1.75-1.69-0.57-0.350.4-0.26-1.61-0.090.080.070.030.01-0.28----0.29
Upgrade
Currency Exchange Gain (Loss)
1.771.57-0.810.35-0.48-0.250.70.82-1.03-0.10.75-0.8-1.02-0.42-0.4-0.160.04-0.31-0.11-0.23
Upgrade
Other Non Operating Income (Expenses)
-13.750.750.760.040.911.04-1.950.972.080.65-14.3-2.520.72-5.492.330.30.192.54-1.160.62
Upgrade
EBT Excluding Unusual Items
-80.9-78.39-46.7-47.94-71.62-63.39-72.39-67-75.72-87.04-106.82-76.47-73.87-68.82-103.7-72.24-74.59-62.41-50.49-1.06
Upgrade
Gain (Loss) on Sale of Assets
----------0.1----0.82-----
Upgrade
Legal Settlements
-----------3.38---------
Upgrade
Pretax Income
-80.9-78.39-46.7-47.94-71.62-63.39-72.39-67-75.72-87.04-110.1-76.47-73.87-68.82-104.52-72.24-74.59-62.41-50.49-1.06
Upgrade
Income Tax Expense
0.1100.180.190.0200.070.120.0100.010.07--00.010.01-0.120.35-
Upgrade
Earnings From Continuing Operations
-81.01-78.39-46.88-48.13-71.63-63.39-72.46-67.12-75.73-87.04-110.1-76.55-73.87-68.82-104.53-72.25-74.59-62.53-50.84-1.06
Upgrade
Minority Interest in Earnings
0.220.310.020.080.10.060.20.070.170.210.220.420.310.16-0.90.280.20.361.660.8
Upgrade
Net Income
-80.79-78.08-46.86-48.06-71.54-63.33-72.26-67.05-75.56-86.83-109.88-76.13-73.55-68.66-105.42-71.98-74.4-62.16-49.19-0.27
Upgrade
Net Income to Common
-80.79-78.08-46.86-48.06-71.54-63.33-72.26-67.05-75.56-86.83-109.88-76.13-73.55-68.66-105.42-71.98-74.4-62.16-49.19-0.27
Upgrade
Shares Outstanding (Basic)
7272716966636362605958575757575655555555
Upgrade
Shares Outstanding (Diluted)
7272716966636362605958575757575655555555
Upgrade
Shares Change (YoY)
10.04%13.56%12.66%11.25%9.47%7.79%8.82%7.96%5.03%2.79%1.56%3.14%3.20%3.51%3.52%1.17%1.49%1.29%53.91%81.38%
Upgrade
EPS (Basic)
-1.12-1.09-0.66-0.70-1.09-1.00-1.15-1.08-1.26-1.48-1.91-1.33-1.29-1.20-1.86-1.29-1.34-1.13-0.90-0.00
Upgrade
EPS (Diluted)
-1.12-1.09-0.66-0.70-1.09-1.00-1.15-1.08-1.26-1.48-1.91-1.33-1.29-1.20-1.86-1.29-1.34-1.13-0.90-0.00
Upgrade
Free Cash Flow
-----------------63.117.85-43.35-
Upgrade
Free Cash Flow Per Share
-----------------1.140.14-0.79-
Upgrade
Gross Margin
62.57%62.44%60.68%61.20%62.39%61.87%64.69%64.58%60.16%63.93%66.09%65.95%67.13%62.45%60.07%61.78%67.96%63.22%59.44%59.20%
Upgrade
Operating Margin
-53.08%-344.47%-34.12%-42.73%-75.91%-106.66%-132.84%-244.66%-752.60%-341.18%-587.75%-895.49%-508.25%-1102.14%-1219.30%-565.59%-615.83%-288.14%-90.13%-2.55%
Upgrade
Profit Margin
-54.90%-299.26%-28.52%-37.51%-70.12%-102.59%-127.67%-234.31%-755.18%-391.09%-700.64%-925.42%-503.17%-1185.86%-1211.63%-555.15%-611.61%-270.55%-90.09%-0.38%
Upgrade
Free Cash Flow Margin
-----------------518.81%34.17%-79.40%-
Upgrade
EBITDA
-74.69-86.45-52.62-51.44-74.14-62.53-71.88-67.78-73.08-73.52-89.95-71.72-72.35-61.87-104.15-71.2-72.78-65-47.75-0.26
Upgrade
EBITDA Margin
-50.75%--32.03%-40.15%-72.67%-101.30%-127.00%-236.87%----------282.87%-87.47%-0.37%
Upgrade
D&A For EBITDA
3.423.423.423.313.313.313.312.232.232.232.231.941.941.941.942.132.131.211.451.55
Upgrade
EBIT
-78.12-89.88-56.05-54.75-77.44-65.84-75.19-70.01-75.31-75.75-92.18-73.66-74.3-63.81-106.09-73.33-74.91-66.21-49.21-1.81
Upgrade
EBIT Margin
-53.08%--34.12%-42.73%-75.91%-106.66%-132.84%-244.66%----------288.14%-90.13%-2.55%
Upgrade
Revenue as Reported
--456.15---117.43---44.32---56.81---180.09-
Upgrade
Updated Aug 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q