EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
5.45
+0.04 (0.74%)
At close: Jul 14, 2026, 4:00 PM EDT
5.53
+0.08 (1.47%)
Pre-market: Jul 15, 2026, 6:50 AM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 25.66 | 177.64 | 100.93 | 113.32 | 26.09 | 164.28 | 128.13 | 102.02 | 61.73 | 56.6 | 28.62 | 10.01 | 22.2 | 15.68 | 8.23 | 14.62 | 5.79 | 8.7 | 12.97 | 12.16 | |
Revenue Growth (YoY) | -1.66% | 8.13% | -21.23% | 11.08% | -57.73% | 190.22% | 347.76% | 919.58% | 178.04% | 260.93% | 247.86% | -31.55% | 283.44% | 80.24% | -36.55% | 20.17% | -74.80% | -84.06% | -81.73% | -65.93% |
Cost of Revenue | 9.62 | 68.26 | 39.13 | 43.64 | 9.8 | 64.59 | 49.71 | 38.37 | 23.54 | 19.99 | 10.14 | 3.99 | 8.01 | 5.32 | 2.8 | 4.81 | 2.17 | 3.47 | 4.96 | 3.9 |
Gross Profit | 16.04 | 109.37 | 61.81 | 69.68 | 16.29 | 99.69 | 78.42 | 63.65 | 38.19 | 36.62 | 18.48 | 6.02 | 14.19 | 10.37 | 5.43 | 9.81 | 3.62 | 5.23 | 8.01 | 8.27 |
Selling, General & Admin | 91.67 | 105.34 | 67.46 | 73.77 | 73.57 | 105.45 | 106.84 | 81.56 | 69.9 | 76.34 | 52.09 | 44.59 | 37.47 | 66.94 | 49.22 | 51.81 | 36.21 | 73.92 | 47.59 | 53.57 |
Research & Development | 60.08 | 49.09 | - | - | 37.29 | 55.96 | 43.87 | 61.8 | 37.84 | 38.14 | 37.69 | 37.41 | 54.08 | 37.1 | 31.26 | 34.73 | 32 | 38.83 | 38.7 | 31.77 |
Other Operating Expenses | -7.8 | -2.1 | - | - | -4.69 | -6.36 | -17.54 | -2.26 | -3.71 | -2.67 | -1.28 | -0.68 | -1.61 | -1.5 | -1.39 | -2.42 | -0.78 | -1.42 | -4.95 | -2.16 |
Total Operating Expenses | 143.95 | 152.33 | 67.46 | 73.77 | 106.17 | 155.05 | 133.16 | 141.1 | 104.03 | 111.81 | 88.49 | 81.33 | 89.94 | 102.54 | 79.09 | 84.11 | 67.43 | 111.32 | 81.34 | 83.18 |
Operating Income | -127.91 | -42.96 | -83.81 | -100.06 | -89.88 | -55.37 | -54.75 | -77.44 | -65.84 | -75.19 | -70.01 | -75.31 | -75.75 | -92.18 | -73.66 | -74.3 | -63.81 | -106.09 | -73.33 | -74.91 |
Interest Income | 10.4 | 21.13 | - | - | 12.05 | 12.03 | 8.94 | 6.76 | 2.86 | 4.34 | 2.2 | 0.97 | 0.98 | 1.18 | 0.98 | 1.14 | 1.37 | 1.2 | 1.43 | 0.56 |
Interest Expense | -2.32 | -2.09 | - | - | -1.15 | -0.87 | -0.85 | -0.8 | -0.86 | -0.68 | -0.72 | -0.82 | -12.74 | -2.36 | -0.54 | -0.44 | -0.48 | -0.46 | -0.47 | -0.47 |
Other Non-Operating Income (Expense) | -2.98 | -0.61 | - | - | 2.32 | -0.74 | 0.4 | 0.43 | 0.79 | -1.25 | 1.8 | 1.05 | 0.56 | -16.82 | -3.32 | -0.3 | -5.91 | 1.11 | 0.14 | 0.23 |
Total Non-Operating Income (Expense) | 5.09 | 18.43 | - | - | 13.22 | 10.42 | 8.49 | 6.39 | 2.8 | 2.41 | 3.27 | 1.2 | -11.2 | -18 | -2.88 | 0.4 | -5.02 | 1.85 | 1.09 | 0.32 |
Pretax Income | -122.82 | -24.53 | -73.02 | -101.36 | -76.66 | -44.95 | -46.25 | -71.05 | -63.04 | -72.79 | -66.74 | -74.11 | -86.95 | -110.18 | -76.55 | -73.89 | -68.83 | -104.25 | -72.24 | -74.59 |
Provision for Income Taxes | 0.12 | -4.52 | -0 | 0.11 | 0 | 0.18 | 0.19 | 0.02 | 0 | 0.07 | 0.12 | 0.01 | 0 | 0.01 | 0.07 | 0 | -0 | 0.01 | 0.01 | - |
Net Income | -122.94 | -20.01 | -74.21 | -102.96 | -76.66 | -45.13 | -46.44 | -71.07 | -63.04 | -72.86 | -66.85 | -74.12 | -86.95 | -110.19 | -76.62 | -73.9 | -68.83 | -104.25 | -72.25 | -74.59 |
Minority Interest in Earnings | 3.03 | 0.89 | - | - | 1.42 | 1.73 | 1.61 | 0.47 | 0.28 | -0.6 | 0.19 | 1.44 | -0.12 | -0.3 | -0.49 | -0.34 | -0.17 | 1.17 | -0.28 | -0.2 |
Net Income to Common | -125.96 | -20.9 | -74.25 | -102.74 | -78.08 | -46.86 | -48.06 | -71.54 | -63.33 | -72.26 | -67.05 | -75.56 | -86.83 | -109.88 | -76.13 | -73.55 | -68.66 | -105.42 | -71.98 | -74.4 |
Shares Outstanding (Basic) | 75 | 75 | 74 | 72 | 72 | 71 | 69 | 66 | 63 | 63 | 62 | 60 | 59 | 58 | 57 | 57 | 57 | 57 | 56 | 55 |
Shares Outstanding (Diluted) | 75 | 75 | 74 | 72 | 72 | 71 | 69 | 66 | 63 | 63 | 62 | 60 | 59 | 58 | 57 | 57 | 57 | 57 | 56 | 55 |
Shares Change (YoY) | 4.94% | 5.68% | 7.84% | 10.04% | 13.56% | 12.66% | 11.25% | 9.47% | 7.79% | 8.82% | 7.96% | 5.03% | 2.79% | 1.47% | 3.14% | 3.20% | 3.51% | 3.62% | 1.17% | 1.20% |
EPS (Basic) | -1.66 | -0.28 | -1.10 | -1.12 | -1.08 | -0.66 | -0.70 | -1.08 | -1.00 | -1.16 | -1.08 | -1.26 | -1.48 | -1.90 | -1.32 | -1.28 | -1.20 | -1.86 | -1.30 | -1.34 |
EPS (Diluted) | -1.66 | -0.28 | -1.10 | -1.12 | -1.08 | -0.66 | -0.70 | -1.08 | -1.00 | -1.16 | -1.08 | -1.26 | -1.48 | -1.90 | -1.32 | -1.28 | -1.20 | -1.86 | -1.30 | -1.34 |
Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.01 | -41.01 | -63.11 |
Free Cash Flow Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.72 | -0.74 | -1.14 |
Gross Margin | 62.51% | 61.57% | 61.24% | 61.49% | 62.44% | 60.68% | 61.20% | 62.39% | 61.87% | 64.69% | 64.58% | 60.16% | 63.93% | 66.09% | 65.95% | 67.13% | 62.45% | 60.07% | 61.78% | 67.96% |
Operating Margin | -498.47% | -24.18% | -83.04% | -88.30% | -344.47% | -33.70% | -42.73% | -75.91% | -106.66% | -132.84% | -244.66% | -752.60% | -341.18% | -587.75% | -895.49% | -508.25% | -1102.14% | -1219.30% | -565.59% | -615.83% |
Profit Margin | -479.10% | -11.26% | -73.52% | -90.86% | -293.81% | -27.47% | -36.25% | -69.66% | -102.13% | -128.72% | -233.63% | -740.77% | -391.63% | -702.58% | -931.41% | -505.51% | -1188.76% | -1198.15% | -557.28% | -613.23% |
FCF Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -471.31% | -316.31% | -518.81% |
EBITDA | -127.91 | -42.96 | -83.81 | -100.06 | -89.88 | -55.37 | -54.75 | -77.44 | -65.84 | -75.19 | -70.01 | -75.31 | -75.75 | -92.18 | -73.66 | -74.3 | -63.81 | -106.09 | -73.33 | -72.78 |
EBITDA Margin | -498.47% | -24.18% | -83.04% | -88.30% | -344.47% | -33.70% | -42.73% | -75.91% | -106.66% | -132.84% | -244.66% | -752.60% | -341.18% | -587.75% | -895.49% | -508.25% | -1102.14% | -1219.30% | -565.59% | -598.29% |
EBIT | -127.91 | -42.96 | -83.81 | -100.06 | -89.88 | -55.37 | -54.75 | -77.44 | -65.84 | -75.19 | -70.01 | -75.31 | -75.75 | -92.18 | -73.66 | -74.3 | -63.81 | -106.09 | -73.33 | -74.91 |
EBIT Margin | -498.47% | -24.18% | -83.04% | -88.30% | -344.47% | -33.70% | -42.73% | -75.91% | -106.66% | -132.84% | -244.66% | -752.60% | -341.18% | -587.75% | -895.49% | -508.25% | -1102.14% | -1219.30% | -565.59% | -615.83% |
Effective Tax Rate | -0.10% | 18.44% | 0.00% | -0.11% | -0.00% | -0.39% | -0.41% | -0.03% | -0.00% | -0.10% | -0.18% | -0.02% | -0.00% | -0.01% | -0.10% | -0.00% | 0.00% | -0.00% | -0.02% | 0.00% |