EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
15.61
+0.20 (1.30%)
At close: Apr 9, 2025, 4:00 PM
15.55
-0.06 (-0.38%)
Pre-market: Apr 10, 2025, 9:06 AM EDT

EHang Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter
Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 +8 Quarters
Period Ending
Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 Jun '20 Mar '20 +8 Quarters
Revenue
164.28128.13102.0261.7356.628.6210.0122.215.688.2314.625.798.712.9712.1622.9854.670.9835.718.82
Upgrade
Revenue Growth (YoY)
190.22%347.76%919.58%178.04%260.93%247.86%-31.55%283.44%80.24%-36.55%20.17%-74.80%-84.06%-81.73%-65.93%22.10%-0.16%104.29%62.67%80.27%
Upgrade
Cost of Revenue
64.5949.7138.3723.5419.9910.143.998.015.322.84.812.173.474.963.98.4522.1528.9615.157.66
Upgrade
Gross Profit
99.6978.4263.6538.1936.6218.486.0214.1910.375.439.813.625.238.018.2714.5332.4542.0220.5511.15
Upgrade
Selling, General & Admin
105.45106.8481.5669.976.3452.0944.5937.4766.9449.2251.8136.2173.9247.5953.5755.5532.4624.3925.5716.38
Upgrade
Research & Development
55.9643.8761.837.8438.1437.6937.4154.0837.131.2634.733238.8338.731.7727.8550.9519.7817.8716.66
Upgrade
Other Operating Expenses
-6.36-17.54-2.26-3.71-2.67-1.28-0.68-1.61-1.5-1.39-2.42-0.78-1.42-4.95-2.16-2.67-1.75-0.33-3.72-0.77
Upgrade
Operating Expenses
155.05133.16141.1104.03111.8188.4981.3389.94102.5479.0984.1167.43111.3281.3483.1880.7381.6643.8339.7132.28
Upgrade
Operating Income
-55.37-54.75-77.44-65.84-75.19-70.01-75.31-75.75-92.18-73.66-74.3-63.81-106.09-73.33-74.91-66.21-49.21-1.81-19.16-21.12
Upgrade
Interest Expense
-0.87-0.85-0.8-0.86-0.68-0.72-0.82-12.74-2.36-0.54-0.44-0.48-0.46-0.47-0.47-0.39-0.69-0.67-0.49-0.49
Upgrade
Interest & Investment Income
12.038.946.762.864.342.20.970.981.180.981.141.371.21.430.561.960.670.740.971.41
Upgrade
Earnings From Equity Investments
-1.75-1.69-0.57-0.350.4-0.26-1.61-0.090.080.070.030.01-0.28----0.29-0.03-0.02
Upgrade
Currency Exchange Gain (Loss)
-0.810.35-0.48-0.250.70.82-1.03-0.10.75-0.8-1.02-0.42-0.4-0.160.04-0.31-0.11-0.230.28-0.27
Upgrade
Other Non Operating Income (Expenses)
0.070.040.911.04-1.810.972.080.65-14.3-2.520.72-5.492.330.30.192.54-1.160.62-1.450.08
Upgrade
EBT Excluding Unusual Items
-46.7-47.94-71.62-63.39-72.25-67-75.72-87.04-106.82-76.47-73.87-68.82-103.7-72.24-74.59-62.41-50.49-1.06-19.87-20.41
Upgrade
Gain (Loss) on Sale of Assets
-----0.14---0.1----0.82-------
Upgrade
Legal Settlements
---------3.38-----------
Upgrade
Pretax Income
-46.7-47.94-71.62-63.39-72.39-67-75.72-87.04-110.1-76.47-73.87-68.82-104.52-72.24-74.59-62.41-50.49-1.06-19.87-20.41
Upgrade
Income Tax Expense
0.180.190.0200.070.120.0100.010.07--00.010.01-0.120.35--0.15-
Upgrade
Earnings From Continuing Operations
-46.88-48.13-71.63-63.39-72.46-67.12-75.73-87.04-110.1-76.55-73.87-68.82-104.53-72.25-74.59-62.53-50.84-1.06-19.73-20.41
Upgrade
Minority Interest in Earnings
0.020.080.10.060.20.070.170.210.220.420.310.16-0.90.280.20.361.660.81.110.86
Upgrade
Net Income
-46.86-48.06-71.54-63.33-72.26-67.05-75.56-86.83-109.88-76.13-73.55-68.66-105.42-71.98-74.4-62.16-49.19-0.27-18.62-19.55
Upgrade
Net Income to Common
-46.86-48.06-71.54-63.33-72.26-67.05-75.56-86.83-109.88-76.13-73.55-68.66-105.42-71.98-74.4-62.16-49.19-0.27-18.62-19.55
Upgrade
Shares Outstanding (Basic)
7169666363626059585757575756555555555555
Upgrade
Shares Outstanding (Diluted)
7169666363626059585757575756555555555555
Upgrade
Shares Change (YoY)
12.66%11.25%9.47%7.79%8.82%7.96%5.03%2.79%1.56%3.14%3.20%3.51%3.52%1.17%1.49%1.29%53.91%81.38%92.33%92.05%
Upgrade
EPS (Basic)
-0.66-0.70-1.09-1.00-1.15-1.08-1.26-1.48-1.91-1.33-1.29-1.20-1.86-1.29-1.34-1.13-0.90-0.00-0.34-0.36
Upgrade
EPS (Diluted)
-0.66-0.70-1.09-1.00-1.15-1.08-1.26-1.48-1.91-1.33-1.29-1.20-1.86-1.29-1.34-1.13-0.90-0.00-0.34-0.36
Upgrade
Free Cash Flow
---------------63.117.85-43.35--45.62-29.35
Upgrade
Free Cash Flow Per Share
---------------1.140.14-0.79--0.83-0.54
Upgrade
Gross Margin
60.68%61.20%62.39%61.87%64.69%64.58%60.16%63.93%66.09%65.95%67.13%62.45%60.07%61.78%67.96%63.22%59.44%59.20%57.57%59.27%
Upgrade
Operating Margin
-33.70%-42.73%-75.91%-106.66%-132.84%-244.66%-752.60%-341.18%-587.75%-895.49%-508.25%-1102.14%-1219.30%-565.59%-615.83%-288.14%-90.13%-2.55%-53.67%-112.24%
Upgrade
Profit Margin
-28.52%-37.51%-70.12%-102.59%-127.67%-234.31%-755.18%-391.09%-700.64%-925.42%-503.17%-1185.86%-1211.63%-555.15%-611.61%-270.55%-90.09%-0.38%-52.15%-103.89%
Upgrade
Free Cash Flow Margin
---------------518.81%34.17%-79.40%--127.77%-155.95%
Upgrade
EBITDA
-52.06-51.44-74.14-62.53-71.88-67.78-73.08-73.52-89.95-71.72-72.35-61.87-104.15-71.2-72.78-65-47.75-0.26-17.54-19.64
Upgrade
EBITDA Margin
-31.69%-40.15%-72.67%-101.30%-127.00%-236.87%----------282.87%-87.47%-0.37%-49.13%-104.37%
Upgrade
D&A For EBITDA
3.313.313.313.313.312.232.232.232.231.941.941.941.942.132.131.211.451.551.621.48
Upgrade
EBIT
-55.37-54.75-77.44-65.84-75.19-70.01-75.31-75.75-92.18-73.66-74.3-63.81-106.09-73.33-74.91-66.21-49.21-1.81-19.16-21.12
Upgrade
EBIT Margin
-33.70%-42.73%-75.91%-106.66%-132.84%-244.66%----------288.14%-90.13%-2.55%-53.67%-112.24%
Upgrade
Revenue as Reported
----117.43---44.32---56.81---180.09---
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q