EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
13.48
-1.80 (-11.78%)
Nov 21, 2024, 1:14 PM EST - Market open

EHang Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
--301.7-328.22-313.96-87.62-48.55
Upgrade
Depreciation & Amortization
-21.3620.897.776.195.67
Upgrade
Other Amortization
-12.021.67---
Upgrade
Loss (Gain) From Sale of Assets
-0.14-0.10.820.530.03
Upgrade
Asset Writedown & Restructuring Costs
---1.63--
Upgrade
Loss (Gain) From Sale of Investments
-----0.29-
Upgrade
Loss (Gain) on Equity Investments
-1.56-0.20.280.050.07
Upgrade
Stock-Based Compensation
-151.4996.9121.1354.8614.75
Upgrade
Provision & Write-off of Bad Debts
-13.6947.7856.5213.310.62
Upgrade
Other Operating Activities
--3.94-2.182.16-4.240.5
Upgrade
Change in Accounts Receivable
--20.52-10.0742.14-116.9-39.64
Upgrade
Change in Inventory
-7.82-3.26-38.61-29.27-12.31
Upgrade
Change in Accounts Payable
-5.45-10.1-7.7526.6110.36
Upgrade
Change in Unearned Revenue
-17.387.546.561.213.93
Upgrade
Change in Income Taxes
-0.0200-0.020.61
Upgrade
Change in Other Net Operating Assets
-6.835.89-0.32-16.138.44
Upgrade
Operating Cash Flow
--88.41-173.46-121.63-151.7-55.52
Upgrade
Capital Expenditures
--7.83-12.17-15.65-8.74-2.74
Upgrade
Sale of Property, Plant & Equipment
--0.19-0.19-
Upgrade
Cash Acquisitions
--6.92----
Upgrade
Divestitures
-----0.05-
Upgrade
Sale (Purchase) of Intangibles
--1.26-1.65-0.05-0.34-1
Upgrade
Investment in Securities
--114.3970.03-17.71-43.37-7.67
Upgrade
Other Investing Activities
-----0.43
Upgrade
Investing Cash Flow
--128.6956.4-33.4-66.21-10.99
Upgrade
Short-Term Debt Issued
-69.0949.7910155
Upgrade
Long-Term Debt Issued
-10-20-30
Upgrade
Total Debt Issued
-79.0949.79301535
Upgrade
Short-Term Debt Repaid
--119.66-10-15-5-5
Upgrade
Long-Term Debt Repaid
--14.15-3-5-2-5
Upgrade
Total Debt Repaid
--133.81-13-20-7-10
Upgrade
Net Debt Issued (Repaid)
--54.7236.7910825
Upgrade
Issuance of Common Stock
-250.269.86256.957.31252.87
Upgrade
Other Financing Activities
--0.09-27.37-
Upgrade
Financing Cash Flow
-195.48106.74266.9542.68325.3
Upgrade
Foreign Exchange Rate Adjustments
-0.5612.61-5.07-6.261.35
Upgrade
Net Cash Flow
--21.062.29106.85-181.49260.14
Upgrade
Free Cash Flow
--96.24-185.62-137.27-160.44-58.26
Upgrade
Free Cash Flow Margin
--81.96%-418.86%-241.65%-89.09%-47.83%
Upgrade
Free Cash Flow Per Share
--1.58-3.24-2.43-2.93-1.91
Upgrade
Cash Interest Paid
-2.181.51.180.340.25
Upgrade
Cash Income Tax Paid
-0.180.080.340.040.13
Upgrade
Levered Free Cash Flow
--18.68-26.79-5.68-122.27-25.74
Upgrade
Unlevered Free Cash Flow
--21.35-26.07-4.56-120.81-25.21
Upgrade
Change in Net Working Capital
-136.47-0.05-59.92-82.57115.7212.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.