| 30.7 | 37.7 | 35.1 | 31.6 | 62.5 |
Cash & Short-Term Investments | 30.7 | 37.7 | 35.1 | 31.6 | 62.5 |
| -18.57% | 7.41% | 11.08% | -49.44% | -4.43% |
| 619.2 | 598.8 | 611.6 | 536.8 | 515.8 |
| 183.8 | 165 | 126 | 127 | 293.7 |
| 905.9 | 886.9 | 841.8 | 717.2 | 921.4 |
Net Property, Plant & Equipment | 4,314 | 3,847 | 3,510 | 3,152 | 2,775 |
| 308.3 | 297.8 | 278.2 | 282.3 | 158.4 |
| 1,318 | 1,284 | 1,281 | 1,263 | 1,237 |
| 243.7 | 219.2 | 191.6 | 222.1 | 1,773 |
|
| 178.2 | 171 | 170 | 132.9 | 134 |
| 533.3 | 473.7 | 437.5 | 392.2 | 421.1 |
Current Portion of Long-Term Debt | 43.6 | 138.6 | 24.8 | 25.2 | 37.8 |
Current Portion of Leases | 26.5 | 26.3 | 24.1 | 25.6 | 23.5 |
Other Current Liabilities | 54.8 | 31.4 | - | - | 132.4 |
Total Current Liabilities | 836.4 | 841 | 656.4 | 575.9 | 748.8 |
| 2,447 | 2,359 | 2,688 | 2,742 | 3,241 |
| 196.6 | 189.7 | 196.1 | 199.7 | 179.6 |
Other Long-Term Liabilities | 333.7 | 295.6 | 264.9 | 257.2 | 296.8 |
Total Long-Term Liabilities | 2,978 | 2,845 | 3,149 | 3,199 | 3,717 |
|
| 1.2 | 1.2 | 1.2 | 1.1 | 1.1 |
| -722.5 | -577.9 | -547.2 | -536.7 | -521.2 |
Additional Paid-in Capital | 1,870 | 1,847 | 1,787 | 1,730 | 2,290 |
Accumulated Other Comprehensive Income | 0.5 | - | - | - | - |
| 1,289 | 796.7 | 406.5 | 115.7 | 141.8 |
Total Common Shareholders' Equity | 2,438 | 2,067 | 1,648 | 1,310 | 1,911 |
| 837.6 | 782.2 | 649.7 | 551.6 | 487.9 |
| 3,218 | 2,793 | 2,255 | 1,826 | 2,357 |
Total Liabilities & Equity | 7,090 | 6,535 | 6,102 | 5,637 | 6,865 |
| 2,714 | 2,714 | 2,933 | 2,992 | 3,481 |
| -2,683 | -2,676 | -2,898 | -2,961 | -3,419 |
| -26.25 | -26.18 | -28.61 | -29.49 | -34.12 |
| 2,438 | 2,067 | 1,648 | 1,310 | 1,911 |
| 23.86 | 20.23 | 16.26 | 13.05 | 19.07 |
| 812.3 | 485.2 | 88 | -235.2 | 515.9 |
Tangible Book Value Per Share | 7.95 | 4.75 | 0.87 | -2.34 | 5.15 |