| 163.4 | 102.9 | 123.1 | 104.2 | 53.4 | 111.9 |
Cash & Short-Term Investments | 163.4 | 102.9 | 123.1 | 104.2 | 53.4 | 111.9 |
| 33.06% | -16.41% | 18.14% | 95.13% | -52.28% | -61.33% |
| 676 | 619.2 | 598.8 | 611.6 | 536.8 | 515.8 |
| 189.7 | 183.8 | 165 | 126 | 127 | 293.7 |
| 1,029 | 905.9 | 886.9 | 841.8 | 717.2 | 921.4 |
Net Property, Plant & Equipment | 4,422 | 4,314 | 3,847 | 3,510 | 3,152 | 2,775 |
| 300.3 | 308.3 | 297.8 | 278.2 | 282.3 | 158.4 |
| 1,318 | 1,318 | 1,284 | 1,281 | 1,263 | 1,237 |
| 244.4 | 243.7 | 219.2 | 191.6 | 222.1 | 1,773 |
|
| 204 | 178.2 | 171 | 170 | 132.9 | 134 |
| 603 | 533.3 | 473.7 | 437.5 | 392.2 | 421.1 |
Current Portion of Long-Term Debt | 42.9 | 43.6 | 138.6 | 24.8 | 25.2 | 37.8 |
Current Portion of Leases | 26.9 | 26.5 | 26.3 | 24.1 | 25.6 | 23.5 |
Other Current Liabilities | - | 54.8 | 31.4 | - | - | 132.4 |
Total Current Liabilities | 876.8 | 836.4 | 841 | 656.4 | 575.9 | 748.8 |
| 2,531 | 2,447 | 2,359 | 2,688 | 2,742 | 3,241 |
| 188.7 | 196.6 | 189.7 | 196.1 | 199.7 | 179.6 |
Other Long-Term Liabilities | 349.6 | 333.7 | 295.6 | 264.9 | 257.2 | 296.8 |
Total Long-Term Liabilities | 3,069 | 2,978 | 2,845 | 3,149 | 3,199 | 3,717 |
|
| - | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 |
| - | -722.5 | -577.9 | -547.2 | -536.7 | -521.2 |
Additional Paid-in Capital | - | 1,870 | 1,847 | 1,787 | 1,730 | 2,290 |
Accumulated Other Comprehensive Income | - | 0.5 | - | - | - | - |
| - | 1,289 | 796.7 | 406.5 | 115.7 | 141.8 |
Total Common Shareholders' Equity | 2,522 | 2,438 | 2,067 | 1,648 | 1,310 | 1,911 |
| 845.5 | 837.6 | 782.2 | 649.7 | 551.6 | 487.9 |
| 3,367 | 3,276 | 2,849 | 2,297 | 1,862 | 2,399 |
Total Liabilities & Equity | 7,313 | 7,090 | 6,535 | 6,102 | 5,637 | 6,865 |
| 2,789 | 2,714 | 2,714 | 2,933 | 2,992 | 3,481 |
| -2,626 | -2,611 | -2,591 | -2,829 | -2,939 | -3,370 |
| -25.80 | -25.55 | -25.35 | -27.92 | -29.27 | -33.63 |
| 2,522 | 2,438 | 2,067 | 1,648 | 1,310 | 1,911 |
| 24.77 | 23.86 | 20.23 | 16.26 | 13.05 | 19.07 |
| 903.8 | 812.3 | 485.2 | 88 | -235.2 | 515.9 |
Tangible Book Value Per Share | 8.88 | 7.95 | 4.75 | 0.87 | -2.34 | 5.15 |