| 73.73 | 39.2 | 115.72 | 144.4 | 81.93 |
| 3.5 | 43.04 | 5.93 | - | 41.31 |
Cash & Short-Term Investments | 77.22 | 82.24 | 121.65 | 144.4 | 123.23 |
| -6.10% | -32.40% | -15.75% | 17.18% | 31.97% |
| 7.69 | 16.81 | 3.99 | 2.63 | 5.75 |
| 1,123 | 999.99 | 918.18 | 884.3 | 908.26 |
| 1,130 | 1,017 | 922.17 | 886.94 | 914.01 |
| 13.33 | 12.96 | 12.04 | 11.3 | 23.78 |
| 334.35 | 354.48 | 382.35 | 401.08 | 407.59 |
Net Property, Plant & Equipment | 12.96 | 16.52 | 27.63 | 32.02 | 49.48 |
| 28.54 | 26.91 | 29.85 | 37.96 | 38.79 |
|
| 28.32 | 23.45 | 7.2 | 6.73 | 13.75 |
| 57.19 | 60.5 | 61.14 | 44.46 | 52.84 |
Current Portion of Leases | 7.35 | 7.73 | 7.07 | 6.49 | 5.54 |
Other Current Liabilities | 6.21 | 4.33 | 3.13 | 2.89 | 3.33 |
Total Current Liabilities | 99.07 | 96.01 | 78.54 | 60.57 | 75.47 |
| 112.95 | 68.46 | 67.75 | 66.13 | - |
| 14.05 | 20.73 | 28.33 | 34.19 | 35.83 |
Other Long-Term Liabilities | 62.74 | 44.29 | 34.64 | 37.49 | 55.89 |
Total Long-Term Liabilities | 189.75 | 133.48 | 130.72 | 137.81 | 91.72 |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| -200 | -200 | -200 | -200 | -200 |
Additional Paid-in Capital | 761.5 | 773.37 | 798.79 | 777.19 | 755.88 |
Accumulated Other Comprehensive Income | -0.06 | -0.23 | -0.08 | -0.07 | 0.39 |
| 30.12 | 15.25 | 7.28 | 73.8 | 193.21 |
Total Common Shareholders' Equity | 591.6 | 588.43 | 606.03 | 650.96 | 749.52 |
| 382.06 | 337.51 | 298.05 | 263.28 | 232.59 |
| 973.65 | 925.94 | 904.08 | 914.24 | 982.11 |
Total Liabilities & Equity | 1,262 | 1,155 | 1,113 | 1,113 | 1,149 |
| 134.35 | 96.92 | 103.16 | 106.8 | 41.37 |
| -57.13 | -14.68 | 18.5 | 37.6 | 81.86 |
| - | - | -50.81% | -54.07% | 74.85% |
| -1.87 | -0.50 | - | 1.37 | 3.06 |
| 591.6 | 588.43 | 606.03 | 650.96 | 749.52 |
| 19.41 | 20.06 | - | 23.79 | 27.99 |
| 591.6 | 588.43 | 606.03 | 650.96 | 749.52 |
Tangible Book Value Per Share | 19.41 | 20.06 | - | 23.79 | 27.99 |