eHealth, Inc. (EHTH)
NASDAQ: EHTH · Real-Time Price · USD
1.500
-0.010 (-0.66%)
Mar 18, 2026, 9:58 AM EDT - Market open

eHealth Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
40.0410.06-28.21-88.72-104.38
Depreciation & Amortization
13.7616.3419.9221.1118.87
Stock-Based Compensation
15.0419.8823.2120.3232.86
Other Adjustments
20.6817.09-1.97-4.2526.29
Change in Receivables
-113.84-94.73-34.9626.88-119.98
Changes in Accounts Payable
5.0116.170.49-7.03-23.05
Changes in Accrued Expenses
-2.3-0.3815.5-8.8214.7
Changes in Unearned Revenue
0.971.411.280.180.02
Changes in Other Operating Activities
-4.71-4.21-1.9513.47-7.95
Operating Cash Flow
-25.35-18.37-6.69-26.87-162.62
Capital Expenditures
-2.25-2.09-2.09-0.21-3.87
Purchases of Intangible Assets
-13.06-10.76-8.69-15.29-16.99
Purchases of Investments
-74.01-96.99-54.51-8.4-103.06
Proceeds from Sale of Investments
114.7561.4249.449.77111.28
Investing Cash Flow
25.43-48.42-15.8925.86-12.63
Short-Term Debt Issued
122.19----
Net Short-Term Debt Issued (Repaid)
122.19----
Long-Term Debt Issued
---64.86-
Long-Term Debt Repaid
-70.73----
Net Long-Term Debt Issued (Repaid)
-70.73--64.86-
Issuance of Common Stock
0.40.350.682.218.7
Repurchase of Common Stock
-2.44-3.41-3.33-3.1-9.33
Net Common Stock Issued (Repurchased)
-2.04-3.06-2.65-0.89-0.63
Issuance of Preferred Stock
----214.03
Net Preferred Stock Issued (Repurchased)
----214.03
Preferred Share Dividends Paid
-5.9-5.56-3.53--
Other Financing Activities
-9.23-1.05-0.04-0.14-0.15
Financing Cash Flow
34.29-9.67-6.2263.84213.24
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.15-0.06-0.02-0.360.06
Net Cash Flow
34.53-76.53-28.8362.4838.05
Free Cash Flow
-27.6-20.46-8.78-27.08-166.49
FCF Margin
-4.98%-3.84%-1.94%-6.68%-30.93%
Free Cash Flow Per Share
-0.91-0.70--0.99-6.22
Levered Free Cash Flow
51.53-7.72-33.37-35.86-124.22
Unlevered Free Cash Flow
55.8239.526.34-66.96-106.28
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q