E-Home Household Service Holdings Limited (EJH)
NASDAQ: EJH · Real-Time Price · USD
1.740
+0.210 (13.73%)
At close: Aug 14, 2026, 4:00 PM EDT
1.630
-0.110 (-6.32%)
After-hours: Aug 14, 2026, 7:34 PM EDT
EJH Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 1.15 | -0.98 | -19.39 | -35.01 | -5.43 | 6.41 |
Depreciation & Amortization | 0.94 | 0.83 | 0.85 | 2.95 | 0.86 | 0.61 |
Other Amortization | - | - | 1.35 | 1.38 | 0.4 | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.49 |
Asset Writedown & Restructuring Costs | 0 | - | 0.08 | 15.52 | - | - |
Stock-Based Compensation | 0.87 | 0.87 | 3.69 | 0.11 | 0.63 | 0.21 |
Provision & Write-off of Bad Debts | 1.34 | 1.45 | 0.51 | - | - | - |
Other Operating Activities | -3.81 | -3.87 | 0.45 | 3.54 | 4.35 | 3.69 |
Change in Accounts Receivable | 0.02 | 0.35 | 0.28 | -0.21 | -0.09 | 1.09 |
Change in Inventory | -0 | 0.02 | 0.02 | -0.14 | 0.24 | -0.24 |
Change in Accounts Payable | -2.58 | -2.94 | 0.58 | 5.35 | 3.22 | 2.48 |
Change in Unearned Revenue | -0.05 | -0.2 | -1.65 | 0.03 | - | - |
Change in Income Taxes | 0 | -0 | -0 | -0.5 | -1.33 | -3.99 |
Change in Other Net Operating Assets | 0.32 | 3.76 | 1.78 | -1.41 | 1.53 | -2.09 |
Operating Cash Flow | -1.8 | -3.54 | -11.45 | -8.41 | 4.37 | 8.67 |
Operating Cash Flow Growth | - | - | - | - | -49.56% | 127.20% |
Capital Expenditures | -0.29 | -0.29 | - | -0.89 | -4.61 | -0.26 |
Cash Acquisitions | - | - | - | - | -0.47 | - |
Divestitures | -0 | -0 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | -0.02 | - | - |
Sale (Purchase) of Real Estate | - | - | - | -60 | - | -1.82 |
Investment in Securities | - | - | - | - | -0.94 | - |
Other Investing Activities | 0 | -0.15 | 4.3 | -4.3 | -1.39 | -3.53 |
Investing Cash Flow | 33.34 | -32.37 | 4.3 | -65.2 | -7.4 | -5.61 |
Short-Term Debt Issued | - | 0.59 | 1.44 | 3.03 | - | - |
Long-Term Debt Issued | - | - | - | - | 8.45 | - |
Total Debt Issued | 0.66 | 0.59 | 1.44 | 3.03 | 8.45 | - |
Long-Term Debt Repaid | - | - | -0.55 | -0.48 | - | - |
Net Debt Issued (Repaid) | 1 | 0.59 | 0.9 | 2.56 | 8.45 | - |
Issuance of Common Stock | 93.23 | 108.07 | 35.73 | 92.98 | - | 21.66 |
Other Financing Activities | - | - | - | - | -1.09 | - |
Financing Cash Flow | 94.23 | 108.66 | 36.63 | 95.54 | 7.35 | 21.66 |
Foreign Exchange Rate Adjustments | 4.49 | -0.53 | 0.09 | -5.52 | -1.89 | 2.67 |
Net Cash Flow | 130.25 | 72.22 | 29.56 | 16.41 | 2.43 | 27.39 |
Free Cash Flow | -2.1 | -3.83 | -11.45 | -9.29 | -0.23 | 8.41 |
Free Cash Flow Growth | - | - | - | - | - | 120.43% |
Free Cash Flow Margin | -4.25% | -7.75% | -22.70% | -14.09% | -0.37% | 11.31% |
Free Cash Flow Per Share | -3.23 | -79.45 | - | - | - | - |
Levered Free Cash Flow | 32.4 | -35.66 | 0.77 | -10.59 | -2.46 | -0.51 |
Unlevered Free Cash Flow | 32.4 | -35.66 | 0.58 | -10.65 | -2.45 | -0.49 |
Cash Interest Paid | - | - | 0.51 | 0.74 | 0.02 | 0.03 |
Cash Income Tax Paid | - | - | - | 1.04 | 1.02 | 4.27 |
Change in Working Capital | -2.29 | 0.99 | 1 | 3.11 | 3.57 | -2.74 |