Skip to main content
logo
PMGC Holdings Inc. (ELAB)
NASDAQ: ELAB · Real-Time Price · USD
1.540
-0.150 (-8.88%)
Jun 5, 2026, 4:00 PM EDT - Market closed

PMGC Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1.270.59--0.770
Revenue Growth (YoY)
----92557.44%-
Cost of Revenue
0.860.4--0.320
Gross Profit
0.420.19--0.450
Selling, General & Admin
7.296.823.551.1320.66
Depreciation & Amortization Expenses
0.190.1000.010
Research & Development
0.160.150.10.010.230.12
Other Operating Expenses
0.010.010.010.010-0
Total Operating Expenses
7.667.073.661.142.240.79
Operating Income
-2.2-6.88-3.66-1.14-1.79-0.78
Interest Income
0.170.130.010.010.01-
Interest Expense
-0.57-0.55-0.74--0-
Other Non-Operating Income (Expense)
-0.61-0.450.37-0.52-0.01-
Total Non-Operating Income (Expense)
-1.01-0.87-0.35-0.52-0.01-
Pretax Income
-3.21-7.75-4.02-1.66-1.8-0.78
Net Income
-3.2-7.75-4.02-1.66-1.8-0.78
Earnings From Discontinued Operations
0.080.03-2.23-2.67--
Net Income to Common
-11.11-7.75-6.25-4.3-1.8-0.78
Shares Outstanding (Basic)
000000
Shares Outstanding (Diluted)
000000
Shares Change (YoY)
5026.15%2049.10%196.09%294.72%0.72%114.32%
EPS (Basic)
-221.92-382.30-4239.70-5180.02-22220.50-9760.80
EPS (Diluted)
-221.92-382.30-4239.70-5180.02-22220.50-9760.80
Free Cash Flow
-8.37-6.38-5.5-4.57-1.62-0.69
Free Cash Flow Per Share
-64.49-313.29-5803.74-14282.40-20010.60-8619.45
Gross Margin
32.69%31.40%--58.37%89.36%
Operating Margin
-172.85%-1166.27%---233.73%-94889.80%
Profit Margin
-251.20%-1313.33%---234.94%-94889.80%
FCF Margin
-658.09%-1080.55%---211.60%-83847.20%
EBITDA
-1.93-6.79-3.65-1.13-1.78-0.78
EBITDA Margin
-151.71%-1149.88%---232.88%-94556.50%
EBIT
-2.2-6.88-3.66-1.14-1.79-0.78
EBIT Margin
-172.85%-1166.27%---233.73%-94889.80%
SEC Filings: 10-K · 10-Q