Elemental Royalty Corporation (ELE)

NASDAQ: ELE · Real-Time Price · USD

23.17

+0.04 (0.17%)

At close: Mar 10, 2026, 4:00 PM EDT

23.49

+0.32 (1.38%)

After-hours: Mar 10, 2026, 6:45 PM EDT

Elemental Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	33.12	16.32	11.74	9.64	6.61	5.12
Revenue Growth (YoY)	124.30%	38.99%	21.84%	45.80%	29.10%	112.02%
Cost of Revenue	13.84	7.22	6.9	5.41	2.88	1.69
Gross Profit	19.27	9.11	4.84	4.23	3.73	3.43
Selling, General & Admin	7.62	6.76	7.22	3.22	2.97	1.08
Other Operating Expenses	2.68	2.47	1.11	14.48	1.07	1.11
Operating Income	8.98	-0.12	-3.48	-13.47	-0.32	1.24
Interest Income	2.46	2.23	2.26	0.1	0.02	0.02
Interest Expense	-0.73	-2.03	-2.65	-4.48	-3.03	-1.45
Other Non-Operating Income (Expense)	-1.29	1.25	2.53	-0.48	-0.04	-1.12
Total Non-Operating Income (Expense)	0.44	1.45	2.14	-4.86	-3.05	-2.56
Pretax Income	8.08	1.01	-1.75	-18.33	-3.36	-1.32
Provision for Income Taxes	2.97	1.32	1.29	-0.12	1.36	1.31
Net Income	5.12	-0.36	-3.9	-18.21	-4.73	-2.63
Earnings From Discontinued Operations	0	-0.05	-0.86	-	-	-
Net Income to Common	5.12	-0.36	-3.9	-18.21	-4.73	-2.63
Net Income Growth	204.46%	-	-	-	-	-
Shares Outstanding (Basic)	24	20	19	10	7	3
Shares Outstanding (Diluted)	24	20	19	10	7	3
Shares Change (YoY)	23.53%	9.34%	78.05%	57.94%	110.59%	77.87%
EPS (Basic)	0.36	-	-0.20	-1.70	-0.70	-0.80
EPS (Diluted)	0.36	-	-0.20	-1.70	-0.70	-0.80
EPS Growth	2594073385365405696.00%	-	-	-	-	-
Free Cash Flow	22.16	4.82	1.99	-0.72	1.12	1.85
Free Cash Flow Growth	360.19%	141.65%	-	-	-39.41%	83.37%
Free Cash Flow Per Share	0.92	0.24	0.11	-0.07	0.17	0.59
Gross Margin	58.19%	55.78%	41.24%	43.88%	56.38%	67.02%
Operating Margin	27.12%	-0.70%	-29.65%	-139.76%	-4.80%	24.25%
Profit Margin	15.45%	-2.23%	-33.22%	-188.93%	-71.49%	-51.38%
FCF Margin	66.93%	29.50%	16.97%	-7.50%	16.93%	36.07%
EBITDA	22.83	7.1	3.42	-8.03	2.57	2.93
EBITDA Margin	68.93%	43.52%	29.11%	-83.27%	38.83%	57.23%
EBIT	8.98	-0.12	-3.48	-13.47	-0.32	1.24
EBIT Margin	27.12%	-0.70%	-29.65%	-139.76%	-4.80%	24.25%
Effective Tax Rate	36.74%	130.92%	-73.87%	0.66%	-40.53%	-99.77%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.