Elemental Royalty Corporation (ELE)

NASDAQ: ELE · Real-Time Price · USD

15.74

-0.49 (-3.02%)

At close: Jul 15, 2026, 4:00 PM EDT

15.77

+0.03 (0.18%)

After-hours: Jul 15, 2026, 5:12 PM EDT

Elemental Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	56.33	43.64	16.32	11.74	9.64	6.61
Revenue Growth (YoY)	128.64%	167.37%	38.99%	21.84%	45.80%	29.10%
Cost of Revenue	19.58	16.33	7.22	6.9	5.41	2.88
Gross Profit	36.75	27.31	9.11	4.84	4.23	3.73
Selling, General & Admin	20.47	16.47	7.4	7.22	3.22	2.97
Exploration Expenses	0.21	-	-	0.58	0.32	0.44
Other Operating Expenses	6.84	7.76	1.45	-1.05	14.16	0.64
Total Operating Expenses	27.52	24.23	8.85	6.74	17.7	4.04
Operating Income	7.54	5.28	2.29	0.26	-13.4	-0.32
Interest Income	2.67	2.93	2.23	2.26	0.1	0.02
Interest Expense	-0.53	-0.48	-2.03	-2.65	-4.48	-3.03
Other Non-Operating Income (Expense)	-0.31	0.75	0.55	0.53	-0.48	-0.04
Total Non-Operating Income (Expense)	1.84	3.2	0.75	0.15	-4.86	-3.05
Pretax Income	5.82	6.28	1.01	-1.75	-18.33	-3.36
Provision for Income Taxes	6.41	4.51	1.32	1.29	-0.12	1.36
Net Income	-1.68	1.77	-0.31	-3.04	-18.21	-4.73
Earnings From Discontinued Operations	-	-	-0.05	-0.86	-	-
Net Income to Common	-0.59	1.77	-0.36	-3.9	-18.21	-4.73
Shares Outstanding (Basic)	40	30	20	19	10	7
Shares Outstanding (Diluted)	42	32	20	19	10	7
Shares Change (YoY)	93.68%	54.66%	9.34%	78.05%	57.94%	110.59%
EPS (Basic)	-0.06	0.06	-0.02	-0.20	-1.70	-0.70
EPS (Diluted)	-0.06	0.06	-0.02	-0.20	-1.70	-0.70
Free Cash Flow	42.87	30.81	4.82	1.99	-0.72	1.12
Free Cash Flow Growth	39.17%	539.68%	141.65%	-	-	-39.41%
Free Cash Flow Per Share	1.02	0.98	0.24	0.11	-0.07	0.17
Dividends Per Share	0.030	-	-	-	-	-
Gross Margin	65.24%	62.57%	55.78%	41.24%	43.88%	56.38%
Operating Margin	13.39%	12.10%	14.05%	2.21%	-138.99%	-4.80%
Profit Margin	-2.98%	4.06%	-1.91%	-25.89%	-188.93%	-71.49%
FCF Margin	76.12%	70.59%	29.50%	16.97%	-7.50%	16.93%
EBITDA	13.62	21.64	9.51	7.16	-7.95	2.57
EBITDA Margin	24.18%	49.58%	58.27%	60.97%	-82.50%	38.83%
EBIT	7.54	5.28	2.29	0.26	-13.4	-0.32
EBIT Margin	13.39%	12.10%	14.05%	2.21%	-138.99%	-4.80%
Effective Tax Rate	110.19%	71.78%	130.92%	-73.87%	0.66%	-40.53%