Elemental Royalty Corporation (ELE)

Elemental Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 18, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,236	196	163	175	90	58
Market Cap Growth	541.19%	20.32%	-6.76%	93.46%	55.08%	-
Enterprise Value	1,221	209	185	213	109	49
Last Close Price	19.41	7.93	8.25	9.75	13.05	13.40
PS Ratio	37.32	12.03	13.90	18.16	13.69	11.40
PB Ratio	6.01	1.00	1.05	1.20	1.79	2.17
P/TBV Ratio	6.01	1.00	1.05	1.20	1.79	2.17
P/FCF Ratio	205.79	40.79	572.80	-	80.88	31.60
P/OCF Ratio	55.76	40.79	81.91	-	80.88	31.60
EV/Sales Ratio	36.87	12.83	15.74	22.13	16.52	9.61
EV/EBITDA Ratio	53.49	26.38	49.83	103.05	42.54	16.79
EV/EBIT Ratio	135.95	290.43	-	-	-	39.61
EV/FCF Ratio	203.32	43.48	648.78	-	97.58	26.64
Debt / Equity Ratio	-	0.01	0.19	0.21	0.48	-
Debt / EBITDA Ratio	-	0.34	8.08	14.51	9.52	-
Debt / FCF Ratio	-	0.56	105.26	-	21.83	-
Net Debt / Equity Ratio	-0.07	-0.01	0.12	0.09	0.36	-0.41
Net Debt / EBITDA Ratio	-0.64	-0.22	5.04	6.07	7.14	-3.73
Net Debt / FCF Ratio	-2.42	-0.37	65.66	-0.94	16.37	-5.91
Asset Turnover	0.17	0.08	0.06	0.07	0.13	0.30
Quick Ratio	10.27	6.22	9.22	2.71	5.65	10.60
Current Ratio	10.33	6.30	9.43	5.44	5.89	10.69
Return on Equity (ROE)	2.83%	-0.18%	-2.02%	-18.50%	-12.21%	-15.81%
Return on Assets (ROA)	2.89%	0.23%	-1.06%	-1.61%	-0.38%	4.47%
Return on Invested Capital (ROIC)	3.09%	-0.12%	-1.92%	-2.96%	-0.58%	11.53%
Return on Capital Employed (ROCE)	4.30%	0.40%	-1.70%	-1.90%	-0.40%	4.60%
Earnings Yield	0.41%	-0.18%	-2.39%	-10.40%	-5.22%	-4.51%
FCF Yield	0.49%	2.45%	0.18%	-7.65%	1.24%	3.16%
Buyback Yield / Dilution	-23.86%	-9.34%	-78.05%	-57.94%	-110.59%	-77.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.