The Elmet Group Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	201.64	190.44
Revenue Growth	5.88%	-
Cost of Revenue	160.62	150.16
Gross Profit	41.02	40.28
Selling, General & Admin	25.59	22.36
Research & Development	3.36	3.7
Total Operating Expenses	28.95	26.07
Operating Income	12.07	14.21
Interest Expense	-4.41	-4.84
Other Non-Operating Income (Expense)	0.23	0.21
Total Non-Operating Income (Expense)	-4.18	-4.63
Pretax Income	7.9	9.58
Provision for Income Taxes	-0.05	-0.14
Net Income	7.94	9.72
Earnings From Discontinued Operations	-2.4	5.71
Net Income to Common	5.54	15.43
Net Income Growth	-64.09%	-
Shares Outstanding (Basic)	20	20
Shares Outstanding (Diluted)	20	20
Shares Change	-	-
EPS (Basic)	0.28	0.77
EPS (Diluted)	0.28	0.77
EPS Growth	-64.09%	-
Free Cash Flow	0.31	16.22
Free Cash Flow Growth	-98.12%	-
Free Cash Flow Per Share	0.02	0.81
Gross Margin	20.34%	21.15%
Operating Margin	5.99%	7.46%
Profit Margin	3.94%	5.10%
FCF Margin	0.15%	8.52%
EBITDA	18.12	19.58
EBITDA Margin	8.99%	10.28%
EBIT	12.07	14.21
EBIT Margin	5.99%	7.46%
Effective Tax Rate	-0.57%	-1.41%

SEC Filings: 10-K · 10-Q