| 1,283 | 1,233 | 1,179 | 1,119 | 1,033 |
| 237.03 | 281.65 | 295.44 | 315.86 | 276.14 |
| 1,538 | 1,532 | 1,492 | 1,450 | 1,320 |
| 0.36% | 2.70% | 2.88% | 9.86% | 17.57% |
| 719.68 | 725.29 | 731.74 | 730.4 | 658.26 |
Selling, General & Administrative | 80.09 | 88.19 | 89.39 | 92.5 | 81.78 |
Depreciation & Amortization | 208.9 | 203.88 | 203.74 | 202.36 | 188.44 |
| 1,009 | 1,017 | 1,025 | 1,025 | 928.48 |
| 529.24 | 515.06 | 467.27 | 425.19 | 391.8 |
| -131.02 | -137.73 | -132.36 | -116.58 | -108.73 |
Other Non-Operating Income | -4.86 | -5.15 | -5.31 | -4.84 | -3.64 |
EBT Excluding Unusual Items | 393.35 | 372.18 | 329.6 | 303.77 | 279.43 |
Merger & Restructuring Charges | - | -0.38 | -0.46 | -3.81 | -0.6 |
Gain (Loss) on Sale of Assets | 0.92 | - | - | - | -0.06 |
Total Insurance Settlements | 5.1 | 28.35 | 13.4 | 40.6 | - |
| -0.6 | -15.7 | -23.37 | -41.76 | -2.78 |
| 398.77 | 384.45 | 319.17 | 298.81 | 275.98 |
| -3.27 | -0.35 | -10.49 | - | - |
Earnings From Continuing Operations | 402.05 | 384.8 | 329.66 | 298.81 | 275.98 |
Minority Interest in Earnings | -15.55 | -17.8 | -15.47 | -14.2 | -13.52 |
| 386.49 | 367 | 314.19 | 284.61 | 262.46 |
| 386.49 | 367 | 314.19 | 284.61 | 262.46 |
| 5.31% | 16.81% | 10.39% | 8.44% | 14.98% |
| 192 | 187 | 186 | 186 | 183 |
Diluted Shares Outstanding | 200 | 197 | 195 | 195 | 193 |
| 1.77% | 0.62% | 0.09% | 1.23% | 0.17% |
| 2.01 | 1.96 | 1.69 | 1.53 | 1.43 |
| 2.01 | 1.96 | 1.69 | 1.53 | 1.43 |
| 2.67% | 16.01% | 10.23% | 6.96% | 14.13% |
| 2.060 | 1.910 | 1.790 | 1.640 | 1.450 |
| 7.85% | 6.70% | 9.15% | 13.10% | 5.84% |
| 34.41% | 33.61% | 31.31% | 29.31% | 29.68% |
| 25.13% | 23.95% | 21.06% | 19.62% | 19.88% |
| 741.99 | 724.45 | 676.37 | 632.24 | 583.23 |
| 48.25% | 47.27% | 45.33% | 43.59% | 44.17% |
| 212.75 | 209.4 | 209.1 | 207.05 | 191.43 |
| 529.24 | 515.06 | 467.27 | 425.19 | 391.8 |
| 34.41% | 33.61% | 31.31% | 29.31% | 29.68% |
Funds From Operations (FFO) | 615.74 | 595.97 | 541.16 | 505.06 | 465.57 |
| 3.08 | 3.03 | 2.77 | - | - |
Adjusted Funds From Operations (AFFO) | 615.74 | 595.97 | 541.16 | 505.06 | 465.57 |
| 3.08 | 3.03 | 2.77 | - | - |
| - | 58.83% | 60.32% | 58.64% | 56.22% |
| 1,531 | 1,526 | 1,489 | 1,447 | 1,316 |