ELS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Market Capitalization	12,382	13,148	12,023	16,114	11,546	12,817	8,717	7,819	6,150	5,620	4,326	Upgrade
Market Cap Growth	-	9.36%	-25.39%	39.57%	-9.92%	47.03%	11.48%	27.13%	9.44%	29.93%	43.28%	Upgrade
Enterprise Value	15,813	16,637	15,388	19,265	14,189	15,196	10,997	9,984	8,185	7,666	6,464	Upgrade
PE Ratio	34.42	41.85	42.24	61.40	50.58	45.92	41.00	41.18	37.49	43.18	36.43	Upgrade
PS Ratio	8.22	8.83	8.31	12.24	10.32	12.36	8.84	8.45	7.07	6.84	5.57	Upgrade
PB Ratio	8.55	9.20	8.32	11.39	9.36	10.26	7.77	7.58	6.10	6.08	4.74	Upgrade
P/FCF Ratio	44.79	59.33	138.95	-69.12	1111.45	164.61	-5295.97	67.77	45.67	23.88	30.30	Upgrade
P/OCF Ratio	21.07	23.99	25.27	31.66	27.66	28.90	21.05	20.69	17.45	15.93	15.14	Upgrade
EV/Sales Ratio	10.50	11.17	10.63	14.63	12.68	14.65	11.15	10.79	9.40	9.33	8.32	Upgrade
EV/EBITDA Ratio	23.46	25.79	25.30	34.24	29.03	28.28	24.10	23.60	20.78	21.31	18.35	Upgrade
EV/EBIT Ratio	34.06	38.15	38.36	51.90	42.86	39.64	34.62	33.48	29.73	31.28	26.90	Upgrade
EV/FCF Ratio	57.21	75.08	177.85	-82.63	1365.87	195.17	-6680.77	86.52	60.78	32.57	45.29	Upgrade
Debt / Equity Ratio	2.40	2.46	2.34	2.31	2.16	1.93	2.09	2.13	2.07	2.30	2.43	Upgrade
Debt / EBITDA Ratio	5.16	5.45	5.57	5.82	5.46	4.48	5.15	5.20	5.31	5.91	6.28	Upgrade
Debt / FCF Ratio	12.58	15.88	39.16	-14.04	256.73	30.93	-1426.70	19.07	15.53	9.03	15.50	Upgrade
Asset Turnover	0.27	0.27	0.27	0.27	0.26	0.25	0.26	0.26	0.25	0.24	0.23	Upgrade
Interest Coverage	3.48	3.29	3.44	3.41	3.22	3.68	3.03	2.96	2.70	2.32	2.14	Upgrade
Return on Equity (ROE)	23.80%	21.90%	19.60%	20.40%	18.50%	22.70%	19.70%	18.70%	16.60%	14.20%	13.10%	Upgrade
Return on Assets (ROA)	6.10%	5.60%	5.30%	5.30%	5.30%	6.80%	5.60%	5.40%	4.70%	3.80%	3.50%	Upgrade
Return on Capital (ROIC)	10.05%	9.46%	8.55%	8.18%	8.96%	9.30%	9.44%	9.59%	9.24%	8.82%	8.00%	Upgrade
Earnings Yield	2.76%	2.39%	2.37%	1.63%	1.98%	2.18%	2.44%	2.43%	2.67%	2.32%	2.74%	Upgrade
FCF Yield	2.23%	1.69%	0.72%	-1.45%	0.09%	0.61%	-0.02%	1.48%	2.19%	4.19%	3.30%	Upgrade
Dividend Yield	3.02%	2.50%	2.50%	1.70%	2.20%	1.70%	2.30%	2.20%	2.40%	2.20%	2.50%	Upgrade
Payout Ratio	103.80%	105.90%	107.20%	101.40%	108.70%	79.50%	92.40%	89.50%	88.10%	96.80%	91.50%	Upgrade
Buyback Yield / Dilution	-0.09%	-0.09%	-1.23%	-0.17%	-0.29%	-0.99%	-1.74%	-0.92%	-0.72%	-0.43%	-0.35%	Upgrade
Total Shareholder Return	2.93%	2.41%	1.27%	1.53%	1.91%	0.71%	0.56%	1.28%	1.68%	1.77%	2.15%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).