Property, Plant & Equipment | 5,343 | 5,300 | 5,281 | 5,137 | 4,916 | 4,252 | |
| 13.19 | 5.58 | 4.24 | 2.65 | 94.1 | - | |
| - | 42.3 | 42.3 | 36.6 | 30.9 | 25.4 | |
| - | 17.6 | 17.6 | 17.6 | 17.4 | 7.8 | |
| - | 21.4 | 25.8 | 30.3 | 34.7 | 1.5 | |
| 96.85 | 8.43 | 7.64 | 8.76 | 9.06 | 10.44 | |
| 26.1 | 19 | 25.7 | 19.7 | 29.3 | 24.06 | |
| - | 2.3 | 6.06 | 19.12 | 3.52 | - | |
Deferred Long-Term Charges | 58.53 | 56.52 | 53.64 | 50.44 | 47.35 | 42.47 | |
| 209.88 | 172.48 | 149.74 | 170.44 | 125.96 | 55.75 | |
|
Current Portion of Long-Term Debt | 2.59 | 228.82 | - | - | - | - | |
Current Portion of Leases | 2.65 | 4.86 | - | - | - | - | |
| 3,277 | 2,976 | 3,519 | 3,388 | 3,274 | 2,445 | |
| 22.04 | 22.19 | 25.7 | 28 | 30.7 | 16.4 | |
| 169.68 | 132.17 | 125.87 | 147.15 | 141.59 | 113.27 | |
| 10.93 | 10.68 | 12.66 | 11.74 | 9.29 | 8.34 | |
Other Current Liabilities | 103.14 | 95.58 | 87.49 | 80.1 | 70.77 | 66 | |
Long-Term Unearned Revenue | 347.35 | 351.75 | 344.79 | 320.06 | 295.14 | 243.28 | |
|
| 1.99 | 1.96 | 1.92 | 1.92 | 1.91 | 1.81 | |
Additional Paid-In Capital | 1,980 | 1,951 | 1,644 | 1,629 | 1,593 | 1,411 | |
Distributions in Excess of Earnings | -225.68 | -214.98 | -223.58 | -204.25 | -183.69 | -179.52 | |
Comprehensive Income & Other | -2.59 | 2.3 | 6.06 | 19.12 | 3.52 | - | |
| 1,753 | 1,741 | 1,429 | 1,445 | 1,415 | 1,234 | |
| 58.49 | 83.07 | 69.9 | 72.08 | 71.06 | 71.07 | |
|
Total Liabilities & Equity | 5,747 | 5,646 | 5,614 | 5,493 | 5,308 | 4,419 | |
| 3,304 | 3,232 | 3,544 | 3,416 | 3,305 | 2,683 | |
| -3,291 | -3,224 | -3,534 | -3,394 | -3,207 | -2,683 | |
| -16.45 | -16.39 | -18.08 | -17.38 | -16.63 | -13.94 | |
Filing Date Shares Outstanding | 193.83 | 191.14 | 186.49 | 186.18 | 185.94 | 182.3 | |
Total Common Shares Outstanding | 193.83 | 191.06 | 186.43 | 186.12 | 185.64 | 182.23 | |
| 9.05 | 9.11 | 7.66 | 7.77 | 7.62 | 6.77 | |
| 1,753 | 1,702 | 1,385 | 1,398 | 1,363 | 1,224 | |
Tangible Book Value Per Share | 9.05 | 8.91 | 7.43 | 7.51 | 7.34 | 6.72 | |
| 2,088 | 2,089 | 2,089 | 2,085 | 2,020 | 1,677 | |
| 1,281 | 1,244 | 1,237 | 1,170 | 1,090 | 940.31 | |