Electro-Sensors, Inc. (ELSE)
7.74
0.00 (0.00%)
Inactive · Last trade price on Jul 30, 2026
Electro-Sensors Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | -0.12 | 0.1 | 0.21 | 0.06 | -0.06 | 0.2 | 0.24 | -0 | 0.01 | 0.2 | 0.01 | 0.12 | -0.04 | 0.27 | 0.12 | -0.28 | -0.01 | 0.18 | 0.02 | 0.21 |
Depreciation & Amortization | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.09 |
Loss (Gain) From Sale of Assets | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | 0.01 | - |
Stock-Based Compensation | 0.03 | 0.03 | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | - | - | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision & Write-off of Bad Debts | - | -0.03 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Activities | -0.03 | -0.02 | 0.06 | -0.04 | 0.04 | -0.21 | 0.04 | 0.01 | 0.02 | -0.16 | 0.15 | -0.04 | -0.05 | -0.03 | -0 | -0.01 | -0.01 | 0.06 | 0 | -0.02 |
Change in Accounts Receivable | 0.01 | 0.05 | -0.15 | 0.21 | -0.2 | -0.13 | -0 | -0.06 | 0.16 | -0.22 | 0.14 | 0.17 | -0.21 | 0.02 | 0.14 | -0.17 | -0.15 | 0.32 | 0.09 | -0.2 |
Change in Inventory | -0.05 | 0.03 | -0.06 | - | -0.05 | 0.04 | -0.14 | -0.05 | -0.06 | 0.09 | 0.08 | -0.14 | -0.03 | 0.05 | -0.07 | 0.04 | -0.1 | -0.19 | 0.05 | 0.04 |
Change in Accounts Payable | 0.02 | -0.13 | 0.09 | -0.02 | 0.16 | -0.07 | 0.02 | 0.01 | -0.1 | 0.03 | -0.1 | -0 | 0.08 | -0.03 | -0.02 | -0.01 | -0.02 | 0.17 | -0.16 | 0.14 |
Change in Income Taxes | - | - | - | -0.06 | -0.06 | 0.07 | 0.01 | -0.1 | -0.02 | 0.21 | -0.11 | -0.07 | 0.05 | 0.05 | 0.03 | -0.08 | 0 | -0.09 | 0.03 | 0.08 |
Change in Other Net Operating Assets | 0.19 | -0.04 | 0.12 | 0.06 | 0.08 | -0.23 | 0.14 | -0.01 | 0.13 | -0.14 | 0.07 | -0 | 0.07 | -0.28 | -0.18 | 0.31 | 0.14 | -0.27 | -0.03 | 0.16 |
Operating Cash Flow | 0.07 | 0.02 | 0.4 | 0.28 | -0.03 | -0.28 | 0.36 | -0.16 | 0.2 | 0.07 | 0.3 | 0.07 | -0.11 | 0.07 | 0.06 | -0.17 | -0.11 | 0.22 | 0.08 | 0.51 |
Operating Cash Flow Growth (YoY) | - | - | 9.12% | - | - | - | 19.87% | - | - | 0% | 411.86% | - | - | -70.27% | -27.16% | - | - | 665.52% | 30.64% | 193.68% |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -0.03 | -0.05 | -0.01 | -0.01 | - | -0.02 | -0 | -0.03 | - | -0.07 | - | - | -0 | -0.05 | - | -0.01 | -0 | -0.13 | - | -0.01 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.98 | 3 | -0.99 | 1 | 2 | 3 | - |
Investing Cash Flow | -0.03 | -0.05 | -0.01 | -0.01 | - | -0.02 | -0 | -0.03 | - | -0.07 | - | - | -0 | -2.03 | 3 | -1.01 | 1 | 1.87 | 3 | -0.01 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | - | -0 | - | - | - |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Issuance of Common Stock | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | 0.09 | 0.03 | - | - | - | - | - |
Financing Cash Flow | 0.17 | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | 0.09 | 0.03 | -0 | -0 | -0 | -0 | -0 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Cash Flow | 0.21 | -0.03 | 0.39 | 0.26 | -0.03 | -0.3 | 0.36 | -0.18 | 0.2 | -0 | 0.3 | 0.06 | -0.12 | -1.87 | 3.09 | -1.18 | 0.89 | 2.09 | 3.08 | 0.5 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 0.04 | -0.03 | 0.39 | 0.26 | -0.03 | -0.3 | 0.36 | -0.18 | 0.2 | -0 | 0.3 | 0.07 | -0.11 | 0.02 | 0.06 | -0.18 | -0.11 | 0.1 | 0.08 | 0.5 |
Free Cash Flow Growth (YoY) | - | - | 8.66% | - | - | - | 18.54% | - | - | - | 411.86% | - | - | -81.05% | -27.16% | - | - | 239.29% | 62.00% | 206.79% |
Free Cash Flow Margin | 1.55% | -0.94% | 14.16% | 11.00% | -1.34% | -12.42% | 14.25% | -8.30% | 9.00% | -0.13% | 14.68% | 3.04% | -5.53% | 0.85% | 2.66% | -7.02% | -5.10% | 4.54% | 3.76% | 20.19% |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.11 | 0.07 | -0.01 | -0.09 | 0.10 | -0.05 | 0.06 | -0.00 | 0.09 | 0.02 | -0.03 | 0.01 | 0.02 | -0.05 | -0.03 | 0.03 | 0.02 | 0.15 |
Levered Free Cash Flow | 0.05 | -0.11 | 0.14 | 0.21 | -0.11 | -0.27 | 0.15 | -0.29 | 0.11 | 0.04 | 0.09 | 0.01 | -0.11 | 0.5 | 0.01 | -0.11 | -0.1 | 0.18 | 0.06 | 0.47 |
Unlevered Free Cash Flow | 0.05 | -0.11 | 0.14 | 0.21 | -0.11 | -0.27 | 0.15 | -0.29 | 0.11 | 0.04 | 0.09 | 0.01 | -0.11 | 0.5 | 0.01 | -0.11 | -0.1 | 0.18 | 0.06 | 0.47 |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 0 | - | - | 0.01 | - | - | - | - | - | - | - | 0 | - | - | 0 | - | - | - | 0 | - |
Cash Income Tax Paid | - | - | - | 0.12 | - | 0.07 | - | 0.1 | - | - | 0.04 | 0.13 | - | 0.01 | 0.01 | 0.02 | - | 0.01 | - | 0 |
Change in Working Capital | 0.17 | -0.09 | 0 | 0.19 | -0.07 | -0.32 | 0.03 | -0.22 | 0.12 | -0.03 | 0.09 | -0.04 | -0.04 | -0.2 | -0.1 | 0.09 | -0.13 | -0.05 | -0.02 | 0.23 |