Eltek Ltd. (ELTK)
Stock Price: $5.85 USD
-0.05 (-0.91%)
Updated Jun 22, 2021 4:00 PM EDT - Market closed
* No quarterly data available.
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.71 | 34.79 | 33.94 | 32.75 | 37.07 | 41.35 | 46.63 | 50.24 | 45.65 | 46.83 | 37.51 | 36.44 | 43.14 | 37.48 | 39.05 | |
| Revenue Growth | 5.5% | 2.52% | 3.62% | -11.63% | -10.36% | -11.32% | -7.18% | 10.05% | -2.53% | 24.83% | 2.94% | -15.52% | 15.11% | -4.02% | - | |
| Cost of Revenue | 28.97 | 28.79 | 31.34 | 31.43 | 34.25 | 34.80 | 40.60 | 42.24 | 37.84 | 38.10 | 32.69 | 30.88 | 37.28 | 31.88 | 30.56 | |
| Gross Profit | 7.74 | 6.01 | 2.60 | 1.33 | 2.82 | 6.55 | 6.02 | 7.99 | 7.81 | 8.73 | 4.82 | 5.56 | 5.86 | 5.60 | 8.49 | |
| Selling, General & Admin | 4.70 | 4.60 | 4.67 | 4.70 | 4.70 | 4.96 | 6.77 | 6.72 | 6.04 | 6.16 | 6.03 | 6.02 | 7.20 | 5.68 | 5.58 | |
| Research & Development | 0.00 | 0.02 | - | 0.04 | 0.12 | 0.09 | 0.07 | - | - | - | - | - | -0.10 | 0.07 | 0.15 | |
| Other Operating Expenses | 0.02 | -0.92 | 0.00 | -0.02 | 0.00 | 0.00 | 0.08 | 0.00 | 0.48 | 0.00 | 0.00 | 0.00 | 0.38 | -0.01 | 0.47 | |
| Operating Expenses | 4.72 | 3.70 | 4.67 | 4.73 | 4.82 | 5.05 | 6.93 | 6.72 | 6.52 | 6.16 | 6.03 | 6.01 | 7.48 | 5.75 | 6.20 | |
| Operating Income | 3.02 | 2.31 | -2.07 | -3.40 | -2.00 | 1.50 | -0.90 | 1.27 | 1.29 | 2.57 | -1.21 | -0.45 | -1.62 | -0.15 | 2.29 | |
| Interest Expense / Income | 0.34 | 0.44 | 0.48 | 0.30 | 0.31 | 0.26 | 0.36 | 0.44 | 0.54 | 0.74 | 0.61 | 0.42 | 0.83 | 0.15 | 0.54 | |
| Other Expense / Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | -0.02 | -0.23 | -0.02 | 0.00 | -0.04 | -0.11 | -0.03 | 0.00 | 0.00 | -0.06 | |
| Pretax Income | 2.68 | 1.87 | -2.54 | -3.70 | -2.47 | 1.26 | -1.03 | 0.85 | 0.74 | 1.88 | -1.70 | -0.85 | -2.45 | -0.30 | 1.81 | |
| Income Tax | 0.07 | 0.08 | 0.06 | 0.07 | 1.16 | 0.22 | 1.63 | -2.98 | 0.05 | 0.03 | 0.02 | 0.03 | - | - | 0.16 | |
| Net Income | 2.61 | 1.79 | -2.61 | -3.78 | -3.62 | 1.04 | -2.67 | 3.82 | 0.69 | 1.85 | -1.72 | -0.88 | -2.45 | -0.30 | 1.65 | |
| Shares Outstanding (Basic) | 4.38 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 1.44 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.25 | 1.12 | |
| Shares Outstanding (Diluted) | - | - | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 1.44 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.25 | 1.39 | |
| Shares Change | 115.93% | 0% | 0% | 0% | 0% | 0% | 40.89% | 8.91% | 0% | 0% | 0% | 0% | 5.81% | 11.21% | - | |
| EPS (Basic) | 0.58 | 0.48 | -1.28 | -1.58 | -1.82 | 0.51 | -1.30 | 2.65 | 0.50 | 1.40 | -1.30 | -0.65 | -1.85 | -0.25 | 1.45 | |
| EPS (Diluted) | 0.58 | 0.48 | -1.28 | -1.58 | -1.82 | 0.51 | -1.30 | 2.65 | 0.50 | 1.40 | -1.30 | -0.65 | -1.85 | -0.25 | 1.20 | |
| EPS Growth | 20.83% | - | - | - | - | - | - | 430% | -64.29% | - | - | - | - | - | - | |
| Free Cash Flow Per Share | 0.48 | 0.87 | -0.71 | -1.83 | - | 0.46 | -1.16 | 0.46 | 2.68 | 1.16 | 0.80 | 0.28 | 0.30 | -1.48 | 0.75 | |
| Gross Margin | 21.1% | 17.3% | 7.7% | 4.1% | 7.6% | 15.8% | 12.9% | 15.9% | 17.1% | 18.6% | 12.9% | 15.3% | 13.6% | 14.9% | 21.7% | |
| Operating Margin | 8.2% | 6.6% | -6.1% | -10.4% | -5.4% | 3.6% | -1.9% | 2.5% | 2.8% | 5.5% | -3.2% | -1.2% | -3.8% | -0.4% | 5.9% | |
| Profit Margin | 7.1% | 5.2% | -7.7% | -11.5% | -9.8% | 2.5% | -5.7% | 7.6% | 1.5% | 3.9% | -4.6% | -2.4% | -5.7% | -0.8% | 4.2% | |
| FCF Margin | 5.8% | 5.1% | -4.2% | -11.4% | 0.0% | 2.2% | -5.0% | 1.3% | 7.8% | 3.3% | 2.8% | 1.0% | 0.9% | -4.9% | 2.2% | |
| Effective Tax Rate | 2.7% | 4.1% | - | - | - | 17.3% | - | - | 7.0% | 1.7% | - | - | - | - | 8.7% | |
| EBITDA | 4.61 | 3.82 | -0.42 | -1.33 | -0.30 | 3.25 | 1.22 | 3.03 | 3.54 | 4.71 | 0.96 | 1.61 | 0.60 | 2.11 | 4.68 | |
| EBITDA Margin | 12.6% | 11% | -1.2% | -4.1% | -0.8% | 7.9% | 2.6% | 6% | 7.8% | 10.1% | 2.6% | 4.4% | 1.4% | 5.6% | 12% | |
| EBIT | 3.02 | 2.31 | -2.07 | -3.40 | -2.16 | 1.52 | -0.68 | 1.29 | 1.29 | 2.62 | -1.09 | -0.42 | -1.62 | -0.16 | 2.35 | |
| EBIT Margin | 8.2% | 6.6% | -6.1% | -10.4% | -5.8% | 3.7% | -1.4% | 2.6% | 2.8% | 5.6% | -2.9% | -1.2% | -3.8% | -0.4% | 6.0% |