| 9,657 | 9,491 | 8,288 | 6,526 | 7,387 | 4,880 |
| 27,416 | 26,624 | 26,393 | 29,843 | 26,905 | 28,148 |
Cash & Short-Term Investments | 37,073 | 36,115 | 34,681 | 36,369 | 34,292 | 33,028 |
| 10.17% | 4.13% | -4.64% | 6.06% | 3.83% | 7.47% |
| 16,623 | 15,235 | 13,055 | 12,460 | 11,746 | 9,691 |
| 6,167 | 6,307 | 6,016 | 5,405 | 4,298 | 3,749 |
| 22,790 | 21,542 | 19,071 | 17,865 | 16,044 | 13,440 |
| 7,169 | 5,344 | 5,190 | 5,795 | 5,281 | 4,654 |
| 67,032 | 63,001 | 58,942 | 60,029 | 55,617 | 51,122 |
Net Property, Plant & Equipment | 4,657 | 4,679 | 4,652 | 4,359 | 4,316 | 3,919 |
| 11,093 | 11,200 | 12,094 | 10,273 | 10,315 | 10,615 |
| 28,340 | 28,344 | 28,277 | 25,317 | 24,383 | 24,228 |
| 12,123 | 11,960 | 10,784 | 6,983 | 6,437 | 5,857 |
| 2,582 | 2,310 | 2,140 | 1,967 | 1,687 | 1,719 |
|
| 6,209 | 7,322 | 6,927 | 6,910 | 5,607 | 4,970 |
| 724 | 150 | 365 | 225 | 265 | 275 |
Current Portion of Long-Term Debt | 350 | 1,099 | 1,649 | 1,649 | 1,500 | 1,599 |
| 1,759 | 1,493 | 1,508 | 1,402 | 1,112 | 1,153 |
Other Current Liabilities | 36,267 | 30,971 | 30,132 | 31,605 | 31,212 | 26,888 |
Total Current Liabilities | 45,309 | 41,035 | 40,581 | 41,791 | 39,696 | 34,885 |
| 30,768 | 30,797 | 29,218 | 23,246 | 22,349 | 21,157 |
Other Long-Term Liabilities | 5,708 | 5,636 | 5,664 | 4,486 | 4,380 | 5,290 |
Total Long-Term Liabilities | 36,476 | 36,433 | 34,882 | 27,732 | 26,729 | 26,447 |
|
| - | - | - | 0 | - | - |
| 2 | 2 | 2 | 2 | 2 | 2 |
Additional Paid-in Capital | 8,845 | 8,938 | 8,911 | 8,868 | 9,084 | 9,148 |
Accumulated Other Comprehensive Income | -741 | -451 | -1,147 | -1,313 | -2,490 | -178 |
| 35,796 | 35,393 | 33,549 | 31,749 | 29,647 | 27,088 |
Total Common Shareholders' Equity | 43,902 | 43,882 | 41,315 | 39,306 | 36,243 | 36,060 |
| 140 | 144 | 111 | 99 | 87 | 68 |
| 44,042 | 44,026 | 41,426 | 39,405 | 36,330 | 36,128 |
Total Liabilities & Equity | 125,827 | 121,494 | 116,889 | 108,928 | 102,755 | 97,460 |
| 31,842 | 32,046 | 31,232 | 25,120 | 24,114 | 23,031 |
| 5,231 | 4,069 | 3,449 | 11,249 | 10,178 | 9,997 |
| 28.56% | 17.98% | -69.34% | 10.52% | 1.81% | -6.55% |
| 23.46 | 18.12 | 14.81 | 47.38 | 41.92 | 40.51 |
| 43,902 | 43,882 | 41,315 | 39,306 | 36,243 | 36,060 |
| 196.94 | 195.38 | 177.39 | 165.57 | 149.27 | 146.11 |
| 4,469 | 4,338 | 944 | 3,716 | 1,545 | 1,217 |
Tangible Book Value Per Share | 20.05 | 19.31 | 4.05 | 15.65 | 6.36 | 4.93 |