| 204.4 | 228.6 | 274.2 | 326.5 | 330.9 | - |
Cash & Short-Term Investments | 204.4 | 228.6 | 274.2 | 326.5 | 330.9 | - |
| -5.68% | -16.63% | -16.02% | -1.33% | - | - |
| 159.2 | 145.6 | 193 | 16.7 | 22.2 | 150.6 |
| - | 3.3 | 53.8 | 142.4 | 110.9 | - |
| 159.2 | 148.9 | 246.8 | 159.1 | 133.1 | 150.6 |
| 181.8 | 178.6 | 171.5 | 152.1 | 122.8 | 118 |
| 74.8 | 75.3 | 68.5 | 111.4 | 77.9 | 23.2 |
| 620.2 | 631.4 | 761 | 749.1 | 664.7 | 291.8 |
Net Property, Plant & Equipment | 248.9 | 257.2 | 290.4 | 300.2 | 301.6 | 450.9 |
| 22.1 | 22.4 | 23.7 | 24.7 | 24.6 | 33.9 |
| 172.5 | 179.9 | 210.2 | 140.4 | 95.5 | 11.4 |
|
| 72.1 | 74.2 | 91 | 53.5 | 41.4 | 54.2 |
| 142.9 | 148.3 | 200.9 | 180.2 | 152.8 | 109.8 |
| 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | - |
Current Portion of Leases | 3.5 | 3.4 | 3.4 | 3.6 | 3.6 | - |
Other Current Liabilities | 6.7 | 26.1 | 69.2 | 106.7 | 93.7 | - |
Total Current Liabilities | 234.7 | 261.5 | 374 | 353.5 | 301 | 164 |
| 1,353 | 1,389 | 1,565 | 1,594 | 1,598 | - |
| 28.2 | 28.7 | 30.2 | 31.5 | 32.6 | - |
Other Long-Term Liabilities | 61 | 62.6 | 54.1 | 57.2 | 46.1 | 29.7 |
Total Long-Term Liabilities | 1,442 | 1,480 | 1,650 | 1,683 | 1,677 | 29.7 |
|
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - |
Additional Paid-in Capital | 81.8 | 80 | 52.5 | 27.9 | 10 | 864.8 |
Accumulated Other Comprehensive Income | -284.4 | -285.6 | -292.8 | -309.1 | -324.9 | -270.5 |
| -411.1 | -445.6 | -498.6 | -541.1 | -577.1 | - |
| -613.1 | -650.6 | -738.3 | -821.7 | -891.4 | 594.3 |
Total Liabilities & Equity | 1,064 | 1,091 | 1,285 | 1,214 | 1,086 | 788 |
| 1,394 | 1,430 | 1,608 | 1,639 | 1,644 | 0 |
| -1,190 | -1,202 | -1,334 | -1,312 | -1,313 | -0 |
| -20.23 | -20.40 | -22.88 | -22.71 | -22.85 | - |
| -613.1 | -650.6 | -738.3 | -821.7 | -891.4 | 594.3 |
| -10.43 | -11.04 | -12.66 | -14.23 | -15.51 | 10.42 |
| -635.2 | -673 | -762 | -846.4 | -916 | 560.4 |
Tangible Book Value Per Share | -10.80 | -11.42 | -13.06 | -14.65 | -15.94 | 9.83 |