Embraer S.A. (EMBJ)
NYSE: EMBJ · Real-Time Price · USD
64.67
+0.19 (0.29%)
At close: Nov 3, 2025
Embraer Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 39,805 | 35,424 | 26,111 | 23,449 | 22,670 | 19,642 | Upgrade | |
Revenue Growth (YoY) | 40.55% | 35.67% | 11.35% | 3.44% | 15.42% | -9.91% | Upgrade |
Cost of Revenue | 32,413 | 29,042 | 21,607 | 18,739 | 19,131 | 17,235 | Upgrade |
Gross Profit | 7,391 | 6,382 | 4,503 | 4,710 | 3,539 | 2,407 | Upgrade |
Selling, General & Admin | 2,979 | 2,746 | 2,592 | 2,370 | 2,050 | 1,741 | Upgrade |
Research & Development | 310.13 | 298.15 | 452.76 | 566.74 | 233.4 | 155.11 | Upgrade |
Other Operating Expenses | 491.73 | 478.93 | 30.04 | 1,930 | 424.89 | 1,594 | Upgrade |
Operating Expenses | 3,796 | 3,523 | 3,075 | 4,951 | 2,638 | 3,785 | Upgrade |
Operating Income | 3,596 | 2,859 | 1,429 | -241.28 | 901.25 | -1,378 | Upgrade |
Interest Expense | -1,196 | -1,148 | -1,175 | -1,091 | -1,316 | -1,131 | Upgrade |
Interest & Investment Income | 641.52 | 755.19 | 596.11 | 44.19 | 157.62 | 145.31 | Upgrade |
Earnings From Equity Investments | -39.16 | -23.64 | 49.98 | 41.76 | 5.44 | 12.71 | Upgrade |
Other Non Operating Income (Expenses) | -450.49 | 191.02 | -251.33 | 575.4 | 334.36 | -670.91 | Upgrade |
EBT Excluding Unusual Items | 2,552 | 2,633 | 648.44 | -670.51 | 82.29 | -3,021 | Upgrade |
Merger & Restructuring Charges | - | - | - | -257.31 | -172.23 | -372.75 | Upgrade |
Gain (Loss) on Sale of Investments | -1,087 | -617.12 | -158.74 | 33.18 | 100.86 | 4.01 | Upgrade |
Asset Writedown | - | - | - | -69.67 | 6.77 | 57.21 | Upgrade |
Legal Settlements | 325.17 | 382.82 | -4.92 | -37.99 | 116.92 | 20.78 | Upgrade |
Other Unusual Items | 709.87 | 709.87 | 74.08 | -60.32 | -13.16 | - | Upgrade |
Pretax Income | 2,500 | 3,109 | 558.86 | -1,063 | 121.45 | -3,312 | Upgrade |
Income Tax Expense | 406.21 | 1,185 | -225.49 | -15.4 | 389.07 | 284.06 | Upgrade |
Earnings From Continuing Operations | 2,094 | 1,924 | 784.36 | -1,047 | -267.62 | -3,596 | Upgrade |
Net Income to Company | 2,094 | 1,924 | 784.36 | -1,047 | -267.62 | -3,596 | Upgrade |
Minority Interest in Earnings | 44.49 | -4.98 | -0.8 | 93.56 | -7.2 | -19.78 | Upgrade |
Net Income | 2,138 | 1,919 | 783.56 | -953.66 | -274.82 | -3,616 | Upgrade |
Net Income to Common | 2,138 | 1,919 | 783.56 | -953.66 | -274.82 | -3,616 | Upgrade |
Net Income Growth | 11.86% | 144.89% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 734 | 735 | 735 | 735 | 735 | 736 | Upgrade |
Shares Outstanding (Diluted) | 734 | 735 | 735 | 735 | 735 | 736 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | -0.01% | -0.19% | 0.04% | Upgrade |
EPS (Basic) | 2.91 | 2.61 | 1.07 | -1.30 | -0.37 | -4.91 | Upgrade |
EPS (Diluted) | 2.91 | 2.61 | 1.07 | -1.30 | -0.37 | -4.91 | Upgrade |
EPS Growth | 11.89% | 144.89% | - | - | - | - | Upgrade |
Free Cash Flow | 4,354 | 4,464 | 1,640 | 3,139 | 2,303 | -7,036 | Upgrade |
Free Cash Flow Per Share | 5.93 | 6.08 | 2.23 | 4.27 | 3.13 | -9.56 | Upgrade |
Dividend Per Share | 0.070 | 0.070 | - | - | - | - | Upgrade |
Gross Margin | 18.57% | 18.02% | 17.25% | 20.09% | 15.61% | 12.25% | Upgrade |
Operating Margin | 9.03% | 8.07% | 5.47% | -1.03% | 3.98% | -7.01% | Upgrade |
Profit Margin | 5.37% | 5.42% | 3.00% | -4.07% | -1.21% | -18.41% | Upgrade |
Free Cash Flow Margin | 10.94% | 12.60% | 6.28% | 13.39% | 10.16% | -35.82% | Upgrade |
EBITDA | 4,078 | 3,499 | 1,981 | 312.46 | 1,517 | -551.35 | Upgrade |
EBITDA Margin | 10.24% | 9.88% | 7.59% | 1.33% | 6.69% | -2.81% | Upgrade |
D&A For EBITDA | 482.05 | 640.58 | 552.32 | 553.74 | 615.29 | 826.38 | Upgrade |
EBIT | 3,596 | 2,859 | 1,429 | -241.28 | 901.25 | -1,378 | Upgrade |
EBIT Margin | 9.03% | 8.07% | 5.47% | -1.03% | 3.98% | -7.01% | Upgrade |
Effective Tax Rate | 16.25% | 38.12% | - | - | 320.35% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.