Embraer S.A. (EMBJ)

Embraer Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7,578	6,395	5,269	4,540	4,197
Revenue Growth (YoY)	18.50%	21.38%	16.04%	8.18%	11.30%
Cost of Revenue	6,249	5,242	4,359	3,628	3,538
Gross Profit	1,329	1,153	909.6	912.2	659.6
Selling, General & Admin	552.1	508.6	519.6	459.3	379.6
Research & Development	74.4	55	90.3	110	43
Other Operating Expenses	94.6	-120.2	5.6	418.6	35.7
Total Operating Expenses	721.1	443.4	615.5	987.9	458.3
Operating Income	607.6	709.7	294.1	-75.7	201.3
Interest Income	316.1	311.1	128.6	166.5	74.8
Interest Expense	-615	-415.6	-321.9	-290	-274.2
Other Non-Operating Income (Expense)	-41.1	-6	-0.5	28.2	25.5
Total Non-Operating Income (Expense)	-340	-110.5	-193.8	-95.3	-173.9
Pretax Income	267.6	599.2	100.3	-171	27.4
Provision for Income Taxes	-91.4	-202.4	43.6	2.3	-70.9
Net Income	351.9	352.5	164	-185.4	-44.7
Minority Interest in Earnings	7.1	2.1	0.3	-18.1	1.2
Net Income to Common	351.9	352.5	164	-185.4	-44.7
Net Income Growth	-0.17%	114.94%	-	-	-
Shares Outstanding (Basic)	183	184	184	184	184
Shares Outstanding (Diluted)	183	184	184	184	184
Shares Change (YoY)	-0.30%	-0.00%	-	-0.01%	-0.19%
EPS (Basic)	1.92	1.92	0.88	-1.00	-0.24
EPS (Diluted)	1.92	1.92	0.88	-1.00	-0.24
EPS Growth	0.10%	118.18%	-	-	-
Free Cash Flow	914.3	670.8	379.1	615.1	411.6
Free Cash Flow Growth	36.30%	76.94%	-38.37%	49.44%	-
Free Cash Flow Per Share	4.99	3.65	2.06	3.35	2.24
Dividends Per Share	-	0.070	-	-	-
Gross Margin	17.53%	18.03%	17.26%	20.09%	15.72%
Operating Margin	8.02%	11.10%	5.58%	-1.67%	4.80%
Profit Margin	4.74%	5.55%	3.12%	-4.48%	-1.04%
FCF Margin	12.07%	10.49%	7.20%	13.55%	9.81%
EBITDA	867.1	953.3	535.8	134.6	409.9
EBITDA Margin	11.44%	14.91%	10.17%	2.96%	9.77%
EBIT	607.6	709.7	294.1	-75.7	201.3
EBIT Margin	8.02%	11.10%	5.58%	-1.67%	4.80%
Effective Tax Rate	-34.16%	-33.78%	43.47%	-1.35%	-258.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.