Embraer Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,578	6,395	5,269	4,540	4,197
Revenue Growth (YoY)	18.50%	21.38%	16.04%	8.18%	11.30%
Cost of Revenue	-	-	-	3,628	3,538
Gross Profit	7,578	6,395	5,269	912.2	659.6
Selling, General & Admin	-	-	-	459.3	379.6
Research & Development	-	-	-	110	43
Other Operating Expenses	3.9	21.1	-10.2	572.4	35.7
Total Operating Expenses	3.9	21.1	-10.2	1,142	458.3
Operating Income	7,574	6,374	5,279	-229.5	201.3
Interest Income	316.1	311.1	128.6	166.5	74.8
Interest Expense	-615	-415.6	-321.9	-290	-274.2
Other Non-Operating Income (Expense)	53.2	255.8	180.4	147.2	25.5
Total Non-Operating Income (Expense)	-245.7	151.3	-12.9	23.7	-173.9
Pretax Income	7,328	6,525	5,266	-205.8	27.4
Provision for Income Taxes	-	-	-	2.3	-70.9
Net Income	7,328	6,525	5,266	-185.4	-44.7
Minority Interest in Earnings	-	-	-	-18.1	1.2
Net Income to Common	7,328	6,525	5,266	-185.4	-44.7
Net Income Growth	12.31%	23.91%	-	-	-
Shares Outstanding (Basic)	183	184	184	184	184
Shares Outstanding (Diluted)	183	184	184	184	184
Shares Change (YoY)	-0.30%	-	-	-0.01%	-0.19%
EPS (Basic)	1.92	1.92	0.88	-1.00	-0.24
EPS (Diluted)	1.92	1.92	0.88	-1.00	-0.24
EPS Growth	-	118.18%	-	-	-
Shares Outstanding	180.69	183.66	183.66	183.66	183.65
Free Cash Flow	682.8	670.8	378.3	599.3	413.6
Free Cash Flow Growth	1.79%	77.32%	-36.88%	44.90%	-
Free Cash Flow Per Share	3.73	3.65	2.06	3.26	2.25
Dividends Per Share	0.716	0.070	-	-	-
Dividend Growth	922.19%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	20.09%	15.72%
Operating Margin	99.95%	99.67%	100.19%	-5.05%	4.80%
Profit Margin	96.71%	102.04%	99.95%	-4.48%	-1.04%
FCF Margin	9.01%	10.49%	7.18%	13.20%	9.85%
EBITDA	7,833	6,617	5,520	-19.2	409.9
EBITDA Margin	103.37%	103.48%	104.78%	-0.42%	9.77%
EBIT	7,574	6,374	5,279	-229.5	201.3
EBIT Margin	99.95%	99.67%	100.19%	-5.05%	4.80%
Effective Tax Rate	0.00%	0.00%	0.00%	-1.12%	-258.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.