EMD Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-0.01	-0.15	-0.23	-0.13	-0.85
Other Revenue	68.11	69.84	65.72	60.82	71.79
Revenue	68.09	69.69	65.48	60.69	70.94
Revenue Growth (YoY)	-2.29%	6.43%	7.89%	-14.44%	-5.07%
Gross Profit	68.09	69.69	65.48	60.69	70.94
Selling, General & Admin	8.58	8.21	8.13	9	11.5
Operating Expenses	8.58	8.21	8.13	9	11.5
Operating Income	59.51	61.48	57.35	51.69	59.44
Interest Expense	-11.06	-13.69	-14.36	-6.21	-2.57
Currency Exchange Gain (Loss)	-2.66	5.68	-1.37	4.77	-0.18
Other Non Operating Income (Expenses)	-1.41	1.49	1.32	23.97	9.95
EBT Excluding Unusual Items	44.38	54.97	42.93	74.22	66.64
Gain (Loss) on Sale of Investments	56.75	6.58	28.47	-223.83	-102.66
Pretax Income	101.13	61.55	71.4	-149.61	-36.01
Net Income	101.13	61.55	71.4	-149.61	-36.01
Net Income to Common	101.13	61.55	71.4	-149.61	-36.01
Net Income Growth	64.31%	-13.80%	-	-	-
Shares Outstanding (Basic)	58	58	58	60	61
Shares Outstanding (Diluted)	58	58	58	60	61
Shares Change (YoY)	-	-0.54%	-2.99%	-0.82%	-
EPS (Basic)	1.74	1.06	1.22	-2.48	-0.59
EPS (Diluted)	1.74	1.06	1.22	-2.48	-0.59
EPS Growth	64.31%	-13.34%	-	-	-
Dividend Per Share	1.110	1.017	0.918	1.010	1.080
Dividend Growth	9.14%	10.78%	-9.11%	-6.48%	-8.86%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	87.40%	88.22%	87.58%	85.17%	83.80%
Profit Margin	148.51%	88.32%	109.04%	-246.51%	-50.77%
EBIT	59.51	61.48	57.35	51.69	59.44
EBIT Margin	87.40%	88.22%	87.58%	85.17%	83.80%
Revenue as Reported	-	69.69	-	-	70.94

SEC Filings: 10-K · 10-Q