Western Asset Emerging Markets Debt Fund Inc. (EMD)

EMD Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	80.2	61.55	71.4	-149.61	-36.01	47.25
Loss (Gain) From Sale of Investments	-39.68	-21.69	-37.18	218.88	94.54	-8.94
Other Operating Activities	23.98	71.51	20.41	96.62	27.71	52.75
Change in Accounts Receivable	-8.74	1.42	-1.52	3.67	0.43	3.06
Change in Accounts Payable	10.94	-	-2.47	2.47	-	-0.44
Change in Other Net Operating Assets	0.32	-0.49	0.21	-1.17	0.34	-1.05
Operating Cash Flow	67.01	112.29	50.86	170.86	87	92.64
Operating Cash Flow Growth	-26.65%	120.79%	-70.23%	96.39%	-6.09%	39.92%
Short-Term Debt Issued	-	-	15	-	-	-
Total Debt Issued	30.78	-	15	-	-	-
Short-Term Debt Repaid	-	-50	-	-104.98	-21.69	-19.75
Total Debt Repaid	-30	-50	-	-104.98	-21.69	-19.75
Net Debt Issued (Repaid)	0.78	-50	15	-104.98	-21.69	-19.75
Repurchase of Common Stock	-3.09	-3.09	-15.81	-5.18	-	-
Common Dividends Paid	-60.57	-59.4	-54.84	-60.94	-65.61	-71.38
Other Financing Activities	-	-0.18	0.18	-	-	-
Financing Cash Flow	-62.89	-112.67	-55.47	-171.1	-87.29	-91.13
Net Cash Flow	4.12	-0.38	-4.61	-0.25	-0.29	1.51
Cash Interest Paid	11.99	14.21	14.12	5.41	2.62	4.76
Levered Free Cash Flow	36.13	27.59	26.41	33.79	34.79	38.57
Unlevered Free Cash Flow	43.28	36.14	35.39	37.67	36.4	41.38
Change in Working Capital	2.52	0.93	-3.78	4.97	0.76	1.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q