The Eastern Company (EML)
NASDAQ: EML · Real-Time Price · USD
27.06
+0.30 (1.12%)
Nov 13, 2024, 4:00 PM EST - Market closed

The Eastern Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-6.338.5912.39.355.4113.27
Upgrade
Depreciation & Amortization
7.827.477.247.246.826.45
Upgrade
Loss (Gain) From Sale of Assets
1.051.33-0.27-2.47-0.53-0.57
Upgrade
Asset Writedown & Restructuring Costs
----4.982.64
Upgrade
Stock-Based Compensation
1.130.360.971.120.850.66
Upgrade
Provision & Write-off of Bad Debts
0.130.060.210.070.160.06
Upgrade
Other Operating Activities
16.78-1.04-7.75-0.212.5-0.25
Upgrade
Change in Accounts Receivable
-7.045.77-1.08-11.280.315.98
Upgrade
Change in Inventory
1.826.02-5.3-19.61-0.841.46
Upgrade
Change in Accounts Payable
-3.31-2.19-1.748.83-0.3-2.34
Upgrade
Change in Other Net Operating Assets
4.620.12.88-0.8-4.79-4.42
Upgrade
Operating Cash Flow
15.9926.4810.59-2.0220.6922.96
Upgrade
Operating Cash Flow Growth
-48.04%150.00%---9.88%78.30%
Upgrade
Capital Expenditures
-9.98-6.43-3.37-3.72-2.34-5.44
Upgrade
Sale of Property, Plant & Equipment
0.02-2.171.980.450.86
Upgrade
Cash Acquisitions
0.1-0.44---7.17-81.16
Upgrade
Divestitures
--5.8117.032.79-
Upgrade
Investment in Securities
-1.99-0.99-0.030.01-0.03
Upgrade
Other Investing Activities
1.052.440.47-2.7-3.48-
Upgrade
Investing Cash Flow
-10.79-5.435.0912.62-9.76-85.77
Upgrade
Short-Term Debt Issued
--10---
Upgrade
Long-Term Debt Issued
-60.640.260.13-100
Upgrade
Total Debt Issued
5.7860.6410.260.13-100
Upgrade
Short-Term Debt Repaid
--0.3----
Upgrade
Long-Term Debt Repaid
--79.74-17.79-17.27-10.06-30.29
Upgrade
Total Debt Repaid
-7.18-80.04-17.79-17.27-10.06-30.29
Upgrade
Net Debt Issued (Repaid)
-1.4-19.4-7.53-17.15-10.0669.71
Upgrade
Repurchase of Common Stock
-2.41-0.74-1.64-0.37-0.37-
Upgrade
Common Dividends Paid
-2.75-2.77-2.74-2.76-2.75-2.74
Upgrade
Financing Cash Flow
-6.56-22.9-11.9-20.27-13.1866.97
Upgrade
Foreign Exchange Rate Adjustments
-0.07-0.04-0.190.170.36-0.09
Upgrade
Net Cash Flow
-1.42-1.893.59-9.5-1.894.07
Upgrade
Free Cash Flow
6.0120.057.23-5.7418.3517.52
Upgrade
Free Cash Flow Growth
-76.00%177.40%--4.77%88.78%
Upgrade
Free Cash Flow Margin
2.11%7.33%2.59%-2.33%9.29%6.96%
Upgrade
Free Cash Flow Per Share
0.973.201.16-0.922.932.79
Upgrade
Cash Interest Paid
3.263.392.52.272.751.86
Upgrade
Cash Income Tax Paid
9.236.613.682.323.763.2
Upgrade
Levered Free Cash Flow
3.9520.5111.712.5820.411.34
Upgrade
Unlevered Free Cash Flow
6.1322.713.133.6721.72.51
Upgrade
Change in Net Working Capital
5.22-12.522.1113.09-6.1511.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.