The Eastern Company (EML)
NASDAQ: EML · Real-Time Price · USD
20.14
+0.01 (0.05%)
At close: Mar 18, 2026, 4:00 PM EDT
20.00
-0.14 (-0.70%)
After-hours: Mar 18, 2026, 4:29 PM EDT

The Eastern Company Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Net Income
13,1004,68620.3723.3525.53
Depreciation & Amortization
6,5865,8885.377.247.24
Stock-Based Compensation
894.091,4920.360.971.12
Other Adjustments
-863.98-30,776-6.07-5.31-16.27
Change in Receivables
7,859-1,3226.72-1.08-11.28
Changes in Inventories
-268.523,1266.13-5.3-19.61
Changes in Accounts Payable
-4,500-4,000-1.97-1.748.83
Changes in Accrued Expenses
-7,8665,581-3.412.983.24
Changes in Other Operating Activities
2,2244,4373.43-0.1-4.05
Operating Cash Flow
8,86519,38625.547.46-7.76
Operating Cash Flow Growth
-54.27%75793.20%242.56%--
Capital Expenditures
-3,970-9,710-5.54-3.37-3.72
Sale of Property, Plant & Equipment
51.732,279-2.171.98
Purchases of Investments
2,222-956.73-0.99-0.03
Payments for Business Acquisitions
-421.04--0.44-0.4-
Proceeds from Business Divestments
1,594--5.8117.03
Other Investing Activities
14.55499.812.330.87-1.68
Investing Cash Flow
-508.92-7,888-4.645.0913.64
Short-Term Debt Issued
-3,000-10-
Short-Term Debt Repaid
--1,750-0.3--
Net Short-Term Debt Issued (Repaid)
-1,250-0.310-
Long-Term Debt Issued
36,016-600.26-
Long-Term Debt Repaid
-44,750-3,087-79.74-17.51-17.27
Net Long-Term Debt Issued (Repaid)
-8,734-3,087-19.74-17.24-17.27
Repurchase of Common Stock
-3,729-3,058-0.74-1.64-0.37
Net Common Stock Issued (Repurchased)
-3,729-3,058-0.74-1.64-0.37
Common Dividends Paid
-2,681-2,730-2.77-2.74-2.76
Other Financing Activities
-1,1532,8020.64-0.280.13
Financing Cash Flow
-16,297-4,824-22.9-11.9-20.27
Effect of Exchange Rate Changes on Cash and Cash Equivalents
509.42-711.84-0.04-0.190.17
Net Cash Flow
-7,4326,544-1.893.59-9.5
Free Cash Flow
4,8969,676204.09-11.48
Free Cash Flow Growth
-49.41%48284.44%388.83%--
FCF Margin
1.97%3.55%7.73%1.46%-4.66%
Free Cash Flow Per Share
802.501556.783.190.66-1.83
Levered Free Cash Flow
-9,396-5,044-7.454.77-15.98
Unlevered Free Cash Flow
708.9920,91817.3110.586.75
Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q