The Eastern Company (EML)
NASDAQ: EML · Real-Time Price · USD
25.32
-0.75 (-2.88%)
Jul 8, 2026, 4:00 PM EDT - Market closed
The Eastern Company Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 242.71 | 248.97 | 272.75 | 258.86 | 279.27 | 246.52 | |
Revenue Growth (YoY) | -11.37% | -8.72% | 5.37% | -7.31% | 13.28% | 24.75% |
Cost of Revenue | 188.92 | 192.01 | 205.49 | 197.09 | 220.65 | 189.76 |
Gross Profit | 53.79 | 56.96 | 67.27 | 61.77 | 58.62 | 56.77 |
Selling, General & Admin | 41.44 | 42.22 | 42.23 | 39.15 | 39.51 | 35.22 |
Research & Development | 3.99 | 4.06 | 4.89 | 5.59 | 4.24 | 4.1 |
Other Operating Expenses | - | - | - | - | 0.7 | - |
Total Operating Expenses | 45.43 | 46.29 | 47.12 | 44.74 | 44.45 | 39.32 |
Operating Income | 8.36 | 10.67 | 20.15 | 17.03 | 14.17 | 17.45 |
Interest Expense | -2.52 | -2.68 | -2.72 | -2.81 | -2.28 | -1.75 |
Other Non-Operating Income (Expense) | -0.29 | -0.5 | -0.35 | 0.86 | 2.51 | 3.37 |
Total Non-Operating Income (Expense) | -2.8 | -3.18 | -3.07 | -1.95 | 0.24 | 1.62 |
Pretax Income | 5.55 | 7.49 | 17.07 | 15.08 | 14.4 | 19.07 |
Provision for Income Taxes | 1.11 | 1.52 | 3.86 | 3.3 | 3.35 | 2.89 |
Net Income | 4.44 | 5.97 | 13.22 | 11.78 | 11.05 | 16.18 |
Earnings From Discontinued Operations | 2.17 | 2.99 | -51.82 | -8.18 | 3.33 | -17.87 |
Net Income to Common | 5.83 | 7.13 | -8.53 | 8.59 | 12.3 | 9.35 |
Net Income Growth | - | - | - | -30.21% | 31.58% | 72.96% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -2.38% | -1.85% | -0.88% | 0.53% | -0.40% | -0.36% |
EPS (Basic) | 0.97 | 1.17 | -1.37 | 1.38 | 1.98 | 2.58 |
EPS (Diluted) | 0.97 | 1.17 | -1.37 | 1.37 | 1.97 | 2.58 |
EPS Growth | - | - | - | -30.46% | -23.64% | 200.00% |
Free Cash Flow | 10.21 | 4.9 | 9.68 | 20 | 4.09 | -11.48 |
Free Cash Flow Growth | 108.46% | -49.41% | -51.62% | 388.83% | - | - |
Free Cash Flow Per Share | 1.69 | 0.80 | 1.56 | 3.19 | 0.66 | -1.83 |
Dividends Per Share | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 |
Gross Margin | 22.16% | 22.88% | 24.66% | 23.86% | 20.99% | 23.03% |
Operating Margin | 3.44% | 4.29% | 7.39% | 6.58% | 5.07% | 7.08% |
Profit Margin | 1.83% | 2.40% | 4.85% | 4.55% | 3.96% | 6.56% |
FCF Margin | 4.20% | 1.97% | 3.55% | 7.73% | 1.46% | -4.66% |
EBITDA | 15.08 | 17.26 | 26.04 | 22.4 | 21.4 | 24.69 |
EBITDA Margin | 6.21% | 6.93% | 9.55% | 8.65% | 7.66% | 10.01% |
EBIT | 8.36 | 10.67 | 20.15 | 17.03 | 14.17 | 17.45 |
EBIT Margin | 3.44% | 4.29% | 7.39% | 6.58% | 5.07% | 7.08% |
Effective Tax Rate | 20.06% | 20.33% | 22.60% | 21.90% | 23.28% | 15.14% |