The Eastern Company Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	248.97	272.75	258.86	279.27	246.52
Revenue Growth (YoY)	-8.72%	5.37%	-7.31%	13.28%	24.75%
Cost of Revenue	192.01	205.49	197.09	220.65	189.76
Gross Profit	56.96	67.27	61.77	58.62	56.77
Selling, General & Admin	42.22	42.23	39.15	39.51	35.22
Research & Development	4.06	4.89	5.59	4.24	4.1
Other Operating Expenses	-	-	-	0.7	-
Total Operating Expenses	46.29	47.12	44.74	44.45	39.32
Operating Income	10.67	20.15	17.03	14.17	17.45
Interest Expense	-2.68	-2.72	-2.81	-2.28	-1.75
Other Non-Operating Income (Expense)	-0.5	-0.35	0.86	2.51	3.37
Total Non-Operating Income (Expense)	-3.18	-3.07	-1.95	0.24	1.62
Pretax Income	7.49	17.07	15.08	14.4	19.07
Provision for Income Taxes	1.52	3.86	3.3	3.35	2.89
Net Income	7.13	-8.53	8.59	12.3	9.35
Earnings From Discontinued Operations	2.99	-51.82	-8.18	3.33	-17.87
Net Income to Common	7.13	-8.53	8.59	12.3	9.35
Net Income Growth	-	-	-30.21%	31.58%	72.96%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-1.85%	-0.88%	0.53%	-0.40%	-0.36%
EPS (Basic)	1.17	-1.37	1.38	1.98	2.58
EPS (Diluted)	1.17	-1.37	1.37	1.97	2.58
EPS Growth	-	-	-30.46%	-23.64%	200.00%
Shares Outstanding	6.04	6.16	6.22	6.22	6.27
Free Cash Flow	4.9	9.68	20	4.09	-11.48
Free Cash Flow Growth	-49.41%	-51.62%	388.83%	-	-
Free Cash Flow Per Share	0.80	1.56	3.19	0.66	-1.83
Dividends Per Share	0.440	0.440	0.440	0.440	0.440
Gross Margin	22.88%	24.66%	23.86%	20.99%	23.03%
Operating Margin	4.29%	7.39%	6.58%	5.07%	7.08%
Profit Margin	2.40%	4.85%	4.55%	3.96%	6.56%
FCF Margin	1.97%	3.55%	7.73%	1.46%	-4.66%
EBITDA	17.26	26.04	22.4	21.4	24.69
EBITDA Margin	6.93%	9.55%	8.65%	7.66%	10.01%
EBIT	10.67	20.15	17.03	14.17	17.45
EBIT Margin	4.29%	7.39%	6.58%	5.07%	7.08%
Effective Tax Rate	20.33%	22.60%	21.90%	23.28%	15.14%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q