Eastman Chemical Company (EMN)
NYSE: EMN · Real-Time Price · USD
91.76
+1.73 (1.92%)
Dec 20, 2024, 4:00 PM EST - Market closed
Eastman Chemical Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,344 | 9,210 | 10,580 | 10,476 | 8,473 | 9,273 | Upgrade
|
| Revenue Growth (YoY) | -0.34% | -12.95% | 0.99% | 23.64% | -8.63% | -8.65% | Upgrade
|
| Cost of Revenue | 7,137 | 7,134 | 8,404 | 7,972 | 6,490 | 7,039 | Upgrade
|
| Gross Profit | 2,207 | 2,076 | 2,176 | 2,504 | 1,983 | 2,234 | Upgrade
|
| Selling, General & Admin | 780 | 768 | 625 | 383 | 773 | 751 | Upgrade
|
| Research & Development | 241 | 239 | 264 | 254 | 226 | 234 | Upgrade
|
| Operating Expenses | 1,021 | 1,007 | 889 | 637 | 999 | 985 | Upgrade
|
| Operating Income | 1,186 | 1,069 | 1,287 | 1,867 | 984 | 1,249 | Upgrade
|
| Interest Expense | -214 | -225 | -188 | -198 | -210 | -221 | Upgrade
|
| Interest & Investment Income | 14 | 10 | 6 | - | - | 3 | Upgrade
|
| Earnings From Equity Investments | 19 | 10 | 19 | 16 | 15 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -15 | -11 | -16 | -10 | -16 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -44 | -37 | -3 | 11 | -7 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 946 | 816 | 1,105 | 1,686 | 766 | 1,028 | Upgrade
|
| Merger & Restructuring Charges | -58 | -60 | -52 | -48 | -110 | -54 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 323 | 323 | -43 | -552 | - | - | Upgrade
|
| Asset Writedown | -5 | - | - | -3 | -125 | -27 | Upgrade
|
| Other Unusual Items | - | - | -33 | -1 | -1 | - | Upgrade
|
| Pretax Income | 1,206 | 1,087 | 977 | 1,082 | 530 | 902 | Upgrade
|
| Income Tax Expense | 318 | 191 | 181 | 215 | 41 | 140 | Upgrade
|
| Earnings From Continuing Operations | 888 | 896 | 796 | 867 | 489 | 762 | Upgrade
|
| Net Income to Company | 888 | 896 | 796 | 867 | 489 | 762 | Upgrade
|
| Minority Interest in Earnings | -3 | -2 | -3 | -10 | -11 | -3 | Upgrade
|
| Net Income | 885 | 894 | 793 | 857 | 478 | 759 | Upgrade
|
| Net Income to Common | 885 | 894 | 793 | 857 | 478 | 759 | Upgrade
|
| Net Income Growth | 51.28% | 12.74% | -7.47% | 79.29% | -37.02% | -29.72% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 119 | 124 | 135 | 136 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 125 | 137 | 137 | 139 | Upgrade
|
| Shares Change (YoY) | -1.02% | -4.40% | -8.90% | 0.44% | -1.44% | -3.08% | Upgrade
|
| EPS (Basic) | 7.54 | 7.54 | 6.42 | 6.35 | 3.53 | 5.52 | Upgrade
|
| EPS (Diluted) | 7.47 | 7.49 | 6.35 | 6.25 | 3.50 | 5.48 | Upgrade
|
| EPS Growth | 52.51% | 17.95% | 1.60% | 78.57% | -36.13% | -27.51% | Upgrade
|
| Free Cash Flow | 600 | 546 | 364 | 1,064 | 1,072 | 1,079 | Upgrade
|
| Free Cash Flow Per Share | 5.06 | 4.57 | 2.91 | 7.76 | 7.85 | 7.79 | Upgrade
|
| Dividend Per Share | 3.240 | 3.180 | 3.070 | 2.830 | 2.670 | 2.520 | Upgrade
|
| Dividend Growth | 2.53% | 3.58% | 8.48% | 5.99% | 5.95% | 9.57% | Upgrade
|
| Gross Margin | 23.62% | 22.54% | 20.57% | 23.90% | 23.40% | 24.09% | Upgrade
|
| Operating Margin | 12.69% | 11.61% | 12.16% | 17.82% | 11.61% | 13.47% | Upgrade
|
| Profit Margin | 9.47% | 9.71% | 7.50% | 8.18% | 5.64% | 8.19% | Upgrade
|
| Free Cash Flow Margin | 6.42% | 5.93% | 3.44% | 10.16% | 12.65% | 11.64% | Upgrade
|
| EBITDA | 1,684 | 1,544 | 1,764 | 2,405 | 1,558 | 1,860 | Upgrade
|
| EBITDA Margin | 18.02% | 16.76% | 16.67% | 22.96% | 18.39% | 20.06% | Upgrade
|
| D&A For EBITDA | 498 | 475 | 477 | 538 | 574 | 611 | Upgrade
|
| EBIT | 1,186 | 1,069 | 1,287 | 1,867 | 984 | 1,249 | Upgrade
|
| EBIT Margin | 12.69% | 11.61% | 12.16% | 17.82% | 11.61% | 13.47% | Upgrade
|
| Effective Tax Rate | 26.37% | 17.57% | 18.53% | 19.87% | 7.74% | 15.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.