Home » Stocks » EMN » Financials » Income Statement

Eastman Chemical Company (EMN)

Stock Price: $80.84 USD -1.05 (-1.28%)
Updated Oct 30, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue9,27310,1519,5499,0089,6489,5279,3508,1027,1785,8424,3965,9366,8306,7796,4606,5805,8005,3205,3905,2924,5904,4814,6784,7825,040
Revenue Growth-8.65%6.3%6.01%-6.63%1.27%1.89%15.4%12.87%22.87%32.89%-25.94%-13.09%0.75%4.94%-1.82%13.45%9.02%-1.3%1.85%15.29%2.43%-4.21%-2.17%-5.12%-
Cost of Revenue7,0397,6727,1866,6517,0687,3066,5746,3405,6094,3833,3644,8525,6385,5145,1005,6024,9904,5414,4974,2143,7293,5463,5823,6033,536
Gross Profit2,2342,4792,3632,3572,5802,2212,7761,7621,5691,4591,0321,0841,1921,2651,3609788107798931,0788619351,0961,1791,504
Selling, General & Admin691721729707771755645644481434367384420423439450414407407346355316337332364
Research & Development234235227223242227193198159152124143156155150154173159160149187185191184176
Other Operating Expenses18624.00-127.0042.0018377.0076.00120-8.0029.001966.0011233.0031.001994905.0044631.001380.0062.000.000.00
Operating Expenses1,1119808299721,1961,0599149626326156875336886116208031,0775711,013526680501590516540
Operating Income1,1231,4991,5341,3851,3841,1621,862800937844345551504654740175-267208-120552181434506663964
Interest Expense / Income21823524125526318718014376.0099.0078.0070.0062.0077.0010011512412214013512191.0087.0067.0079.00
Other Expense / Income6.00-42.008.0086.00-2.00-11.0010.0014.00-59.0011831.0019.00-7.001.00-139-4.00-13.0020.0031.00-35.00-12.00-17.00-27.00-11.00-14.00
Pretax Income8991,3061,2851,0441,1239861,67264392062723646244957677964.00-37866.00-29145272.00360446607899
Income Tax140226-99.00190275235507206274202100116149167222-106-1085.00-11614924.00111160227340
Net Income7591,0801,3848548487511,165437646425136346300409557170-27061.00-17530348.00249286380559
Shares Outstanding (Basic)136140144147149149154153138144145145162165163156155155154154156158157--
Shares Change-2.9%-2.57%-2.06%-1.25%0.05%-3.5%0.36%11.48%-4.63%-0.8%0.23%-10.47%-1.53%0.99%4.56%0.73%0.07%0.27%0.41%-1.83%-1.28%1.02%---
EPS (Basic)5.527.659.565.805.715.037.573.004.632.950.942.301.822.493.451.10-1.750.40-1.141.980.311.581.832.423.42
EPS (Diluted)5.487.569.475.755.664.977.442.934.522.880.932.281.792.463.411.09-1.750.40-1.141.970.311.571.822.403.39
EPS Growth-27.51%-20.17%64.7%1.59%13.88%-33.2%153.92%-35.18%56.94%209.68%-59.12%27.09%-27.09%-27.9%212.39%----545.9%-80.51%-13.77%-24.22%-29.35%-
Free Cash Flow Per Share7.947.257.015.176.545.665.294.291.162.253.030.061.251.242.551.49-0.032.300.884.302.741.46-0.33--
Dividend Per Share2.522.302.091.891.661.451.251.080.990.900.880.880.880.890.880.880.880.880.660.880.880.880.880.860.82
Dividend Growth9.57%10.05%10.58%13.86%14.48%16%15.74%9.09%10.61%1.7%0%0%-0.56%0.57%0%0%0%33.33%-25%0%0%0%2.33%4.88%-
Gross Margin24.1%24.4%24.7%26.2%26.7%23.3%29.7%21.7%21.9%25%23.5%18.3%17.5%18.7%21.1%14.9%14%14.6%16.6%20.4%18.8%20.9%23.4%24.7%29.8%
Operating Margin12.1%14.8%16.1%15.4%14.3%12.2%19.9%9.9%13.1%14.4%7.8%9.3%7.4%9.6%11.5%2.7%-4.6%3.9%-2.2%10.4%3.9%9.7%10.8%13.9%19.1%
Profit Margin8.2%10.6%14.5%9.5%8.8%7.9%12.5%5.4%9%7.3%3.1%5.8%4.4%6%8.6%2.6%-4.7%1.1%-3.2%5.7%1%5.6%6.1%7.9%11.1%
FCF Margin11.6%10.0%10.6%8.4%10.1%8.8%8.7%8.1%2.2%5.6%10.0%0.2%3.0%3.0%6.4%3.5%-0.1%6.7%2.5%12.5%9.3%5.2%-1.1%-8.0%
Effective Tax Rate15.6%17.3%-18.2%24.5%23.8%30.3%32.0%29.8%32.2%42.4%25.1%33.2%29.0%28.5%--7.6%-33.0%33.3%30.8%35.9%37.4%37.8%
EBITDA1,7282,1452,1131,8791,9571,6232,2851,1461,2691,0065887998389611,1835011135852841,0055768028609881,286
EBITDA Margin18.6%21.1%22.1%20.9%20.3%17%24.4%14.1%17.7%17.2%13.4%13.5%12.3%14.2%18.3%7.6%1.9%11%5.3%19%12.5%17.9%18.4%20.7%25.5%
EBIT1,1171,5411,5261,2991,3861,1731,852786996726314532511653879179-254188-151587193451533674978
EBIT Margin12.0%15.2%16.0%14.4%14.4%12.3%19.8%9.7%13.9%12.4%7.1%9.0%7.5%9.6%13.6%2.7%-4.4%3.5%-2.8%11.1%4.2%10.1%11.4%14.1%19.4%