Eastman Chemical Company (EMN)
NYSE: EMN · Real-Time Price · USD
75.87
-0.49 (-0.64%)
May 29, 2026, 4:00 PM EDT - Market closed
Eastman Chemical Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,639 | 8,752 | 9,382 | 9,210 | 10,580 | 10,476 | |
Revenue Growth (YoY) | -7.72% | -6.71% | 1.87% | -12.95% | 0.99% | 23.64% |
Cost of Revenue | 6,931 | 6,908 | 7,092 | 7,149 | 8,443 | 7,976 |
Gross Profit | 1,708 | 1,844 | 2,290 | 2,061 | 2,137 | 2,500 |
Selling, General & Admin | 654 | 658 | 736 | 727 | 726 | 795 |
Research & Development | 248 | 255 | 250 | 239 | 264 | 254 |
Other Operating Expenses | 144 | 155 | 26 | -207 | -12 | 170 |
Total Operating Expenses | 1,046 | 1,068 | 1,012 | 759 | 978 | 1,219 |
Operating Income | 662 | 776 | 1,278 | 1,302 | 1,159 | 1,281 |
Interest Expense | -211 | -208 | -200 | -215 | -182 | -198 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -1 |
Total Non-Operating Income (Expense) | -211 | -208 | -200 | -215 | -182 | -199 |
Pretax Income | 451 | 568 | 1,078 | 1,087 | 977 | 1,082 |
Provision for Income Taxes | 52 | 93 | 170 | 191 | 181 | 215 |
Net Income | 399 | 474 | 905 | 894 | 793 | 857 |
Minority Interest in Earnings | - | 1 | 3 | 2 | 3 | 10 |
Net Income to Common | 399 | 474 | 905 | 894 | 793 | 857 |
Net Income Growth | -56.73% | -47.62% | 1.23% | 12.74% | -7.47% | 79.29% |
Shares Outstanding (Basic) | 114 | 115 | 117 | 119 | 124 | 135 |
Shares Outstanding (Diluted) | 115 | 116 | 118 | 119 | 125 | 137 |
Shares Change (YoY) | -1.77% | -1.95% | -1.26% | -4.40% | -8.90% | 0.44% |
EPS (Basic) | 3.49 | 4.14 | 7.75 | 7.54 | 6.42 | 6.35 |
EPS (Diluted) | 3.45 | 4.10 | 7.67 | 7.49 | 6.35 | 6.25 |
EPS Growth | -56.11% | -46.54% | 2.40% | 17.95% | 1.60% | 78.57% |
Shares Outstanding | 114.35 | 114.1 | 115.17 | 117.34 | 118.8 | 128.97 |
Free Cash Flow | 498 | 424 | 688 | 546 | 364 | 1,064 |
Free Cash Flow Growth | 17.45% | -38.37% | 26.01% | 50.00% | -65.79% | -0.75% |
Free Cash Flow Per Share | 4.32 | 3.67 | 5.84 | 4.57 | 2.91 | 7.76 |
Dividends Per Share | 3.340 | 3.330 | 3.260 | 3.180 | 3.070 | 2.830 |
Dividend Growth | 0.30% | 2.15% | 2.52% | 3.58% | 8.48% | 5.99% |
Gross Margin | 19.77% | 21.07% | 24.41% | 22.38% | 20.20% | 23.86% |
Operating Margin | 7.66% | 8.87% | 13.62% | 14.14% | 10.95% | 12.23% |
Profit Margin | 4.62% | 5.43% | 9.68% | 9.73% | 7.52% | 8.28% |
FCF Margin | 5.76% | 4.84% | 7.33% | 5.93% | 3.44% | 10.16% |
EBITDA | 1,180 | 1,289 | 1,787 | 1,800 | 1,636 | 1,819 |
EBITDA Margin | 13.66% | 14.73% | 19.05% | 19.54% | 15.46% | 17.36% |
EBIT | 662 | 776 | 1,278 | 1,302 | 1,159 | 1,281 |
EBIT Margin | 7.66% | 8.87% | 13.62% | 14.14% | 10.95% | 12.23% |
Effective Tax Rate | 11.53% | 16.37% | 15.77% | 17.57% | 18.53% | 19.87% |