Empery Digital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3.5	4.04	3.26	4.55	0.45	-
Revenue Growth (YoY)	-1.24%	23.80%	-28.28%	913.03%	-	-
Cost of Revenue	15.07	18.17	11.39	13.24	10.51	-
Gross Profit	-11.56	-14.13	-8.13	-8.7	-10.06	-
Selling, General & Admin	10.4	10.21	13.79	14.74	18.66	1.15
Research & Development	1.66	2.67	7.87	8.46	10.47	0.49
Operating Expenses	12.05	12.88	21.66	23.2	29.12	1.64
Operating Income	-23.62	-27.01	-29.79	-31.89	-39.18	-1.64
Interest Expense	-0.28	-0.64	-4.97	-2.26	-0.09	-0.01
Other Non Operating Income (Expenses)	-0	-14.73	11.99	0.09	-0.85	-
EBT Excluding Unusual Items	-23.75	-42.39	-22.77	-34.06	-40.13	-1.65
Asset Writedown	-	-	-	-0.17	-	-
Other Unusual Items	-1.47	-3.12	-22.3	-	-	-
Pretax Income	-25.22	-45.51	-45.07	-34.24	-40.13	-1.65
Net Income	-25.22	-45.51	-45.07	-34.24	-40.13	-1.65
Net Income to Common	-25.22	-45.51	-45.07	-34.24	-40.13	-1.65
Shares Outstanding (Basic)	0	0	-	-	-	-
Shares Outstanding (Diluted)	0	0	-	-	-	-
EPS (Basic)	-100.65	-1175.22	-	-	-	-
EPS (Diluted)	-100.65	-1175.22	-	-	-	-
Free Cash Flow	-15.33	-16.35	-30.52	-34.45	-24.99	-1.66
Free Cash Flow Per Share	-61.20	-422.20	-	-	-	-
Gross Margin	-	-	-249.31%	-191.25%	-	-
Operating Margin	-674.48%	-669.13%	-913.61%	-701.45%	-8729.54%	-
Profit Margin	-720.10%	-1127.28%	-1382.13%	-752.98%	-8940.15%	-
Free Cash Flow Margin	-437.83%	-404.98%	-935.85%	-757.62%	-5566.93%	-
EBITDA	-23.29	-26.65	-29.55	-31.14	-38.97	-1.64
D&A For EBITDA	0.32	0.36	0.24	0.76	0.21	0
EBIT	-23.62	-27.01	-29.79	-31.89	-39.18	-1.64

Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.