Empery Digital Inc. (EMPD)
NASDAQ: EMPD · Real-Time Price · USD
4.830
-0.280 (-5.48%)
At close: May 18, 2026, 4:00 PM EDT
4.770
-0.060 (-1.24%)
Pre-market: May 19, 2026, 7:07 AM EDT

Empery Digital Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-233-150.05-45.51-45.07-34.24-40.13
Depreciation & Amortization
0.690.720.760.621.190.59
Stock-Based Compensation
19.5217.820.314.283.2614.63
Other Adjustments
187.39117.7628.616.664.566.49
Change in Receivables
-2.43-0.260.090.56-0.84-0.03
Changes in Inventories
-0.280.84-1.7-7.44-3.58-8.13
Changes in Accounts Payable
3.820.36-0.45-0.21-0.421.37
Changes in Accrued Expenses
-1.81-2.911.591.06-0.20.74
Changes in Unearned Revenue
-0.05-0.21-0.20.39-2.252.22
Changes in Other Operating Activities
-1-1.910.47-0.41-1.13-1.91
Operating Cash Flow
-17.78-17.85-16.04-29.57-33.65-24.16
Capital Expenditures
-0.03-0.2-0.31-0.95-0.8-0.82
Sale of Property, Plant & Equipment
0.130.130.020.09--
Purchases of Intangible Assets
--451.68----0.01
Proceeds from Sale of Intangible Assets
74.69-----
Purchases of Investments
-1-2----
Other Investing Activities
--0.06---
Investing Cash Flow
-378.88-453.75-0.23-0.86-0.8-0.84
Short-Term Debt Issued
534.81----
Short-Term Debt Repaid
-10-35----
Net Short-Term Debt Issued (Repaid)
-5-0.19----
Long-Term Debt Issued
-99.792.263.9122.31.1
Long-Term Debt Repaid
-50.01-0.01-2.99-0.08-0.02-2.01
Net Long-Term Debt Issued (Repaid)
-50.0199.78-0.743.8322.28-0.91
Issuance of Common Stock
31.58475.0711.1123.2518.1318.86
Repurchase of Common Stock
-140.1-96.28----
Net Common Stock Issued (Repurchased)
-108.52378.7911.1123.2518.1318.86
Issuance of Preferred Stock
-----12.08
Net Preferred Stock Issued (Repurchased)
-----12.08
Financing Cash Flow
384.79478.3710.3727.0840.4130.03
Net Cash Flow
-11.866.77-5.89-3.345.975.04
Free Cash Flow
-17.8-18.05-16.35-30.52-34.45-24.99
FCF Margin
-3831.51%-1851.72%-410.44%-935.85%-757.62%-5566.93%
Free Cash Flow Per Share
-0.67-0.98-422.20-1017260.00-2094120.00-7877920.00
Levered Free Cash Flow
-286.65-53.79-46.08-48.18-19.14-46.99
Unlevered Free Cash Flow
-232.94-151.43-25.49-36.73-39.25-45.13
Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.