Emerson Electric Co. (EMR)
NYSE: EMR · Real-Time Price · USD
165.89
-4.85 (-2.84%)
Oct 30, 2026, 12:46 PM EDT - Market open
Emerson Electric Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 718 | 618 | 605 | 636 | 587 | - | 585 | 996 | 329 | 501 | 142 | 744 | 9,352 | 792 | 2,331 | 740 | 921 | 674 | 896 | 670 |
Depreciation & Amortization | 349 | 341 | 338 | 355 | 350 | - | 361 | 401 | 393 | 401 | 402 | 248 | 236 | 240 | 241 | 250 | 201 | 150 | 155 | 221 |
Other Amortization | 28 | 28 | 21 | 24 | 22 | - | 22 | 25 | 24 | 23 | 20 | 23 | 21 | 23 | 19 | 21 | 21 | 21 | 23 | 28 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | -79 | - | -161 | - | - | - | - | - | - | -453 | - |
Stock-Based Compensation | 68 | 58 | 55 | 65 | 71 | - | 68 | 57 | 56 | 73 | 74 | 52 | 56 | 40 | 102 | 34 | 14 | 43 | 34 | 33 |
Other Operating Activities | -32 | -10 | 37 | -139 | -92 | - | -105 | -431 | 94 | -77 | 44 | -126 | -8,854 | -419 | -2,102 | -281 | -615 | -336 | -153 | -54 |
Change in Accounts Receivable | 95 | -194 | 119 | -190 | 44 | - | 156 | -143 | 79 | -129 | 94 | -77 | -51 | -141 | 78 | -174 | -14 | -127 | 172 | -241 |
Change in Inventory | -60 | -110 | -141 | 90 | -24 | - | -86 | 156 | 12 | 51 | -97 | 99 | -40 | -26 | -193 | 19 | -91 | -85 | -177 | 34 |
Change in Accounts Payable | 135 | 119 | -33 | 96 | -27 | - | -53 | 45 | -15 | 43 | -89 | 54 | 27 | -40 | -58 | 83 | 68 | 11 | -15 | 154 |
Change in Other Net Operating Assets | 123 | -71 | -302 | 75 | 130 | - | -171 | -33 | 95 | -74 | -146 | 135 | 95 | 106 | -116 | 121 | -26 | 28 | -105 | 10 |
Operating Cash Flow | 1,424 | 779 | 699 | 1,010 | 1,070 | - | 777 | 1,084 | 1,090 | 743 | 415 | -643 | 794 | 68 | 418 | 1,217 | 740 | 442 | 523 | 855 |
Operating Cash Flow Growth (YoY) | 33.08% | - | -10.04% | -6.83% | -1.84% | - | 87.23% | - | 37.28% | 992.65% | -0.72% | - | 7.30% | -84.61% | -20.08% | 42.34% | -33.03% | -45.23% | -35.27% | -30.43% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -102 | -85 | -97 | -168 | -93 | - | -83 | -168 | -92 | -82 | -77 | -169 | -73 | -62 | -59 | -100 | -59 | -67 | -73 | -231 |
Cash Acquisitions | - | - | - | -1 | - | - | -37 | - | - | -3 | -8,339 | -705 | - | - | - | -87 | -5,580 | 4 | -39 | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 | - | - | - | 34 |
Other Investing Activities | -14 | 4 | -28 | -31 | -36 | - | -22 | 3,372 | 17 | 48 | -36 | 189 | 10,439 | -90 | 2,945 | -189 | 505 | -63 | 397 | -15 |
Investing Cash Flow | -116 | -81 | -125 | -200 | -129 | - | -142 | 3,204 | -75 | -37 | -8,452 | -685 | 10,366 | -152 | 2,886 | -359 | -5,134 | -126 | 285 | -212 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | 3,473 | - | - | - | 2 | - | - | - | 2,647 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,975 | - |
Total Debt Issued | 1,189 | 3,001 | 3,473 | 2,407 | 1,587 | - | 2 | -2,229 | -12 | -84 | 2,647 | - | - | 395 | - | -392 | 884 | 1,911 | 2,975 | -31 |
Short-Term Debt Repaid | - | - | -2,584 | - | - | - | - | - | - | - | - | - | - | - | -539 | - | - | - | -335 | - |
Long-Term Debt Repaid | - | - | -587 | - | - | - | -2 | - | - | - | - | - | - | - | -9 | - | - | - | -501 | - |
Total Debt Repaid | -1,418 | -3,027 | -3,171 | -3,569 | -1,850 | - | -2 | -242 | -647 | - | - | -99 | -2,765 | -225 | -548 | -730 | -453 | 332 | -836 | -578 |
Net Debt Issued (Repaid) | -229 | -26 | 302 | -1,162 | -263 | - | - | -2,471 | -659 | -84 | 2,647 | -99 | -2,765 | 170 | -548 | -1,122 | 431 | 2,243 | 2,139 | -609 |
Repurchase of Common Stock | -356 | -292 | -250 | -20 | -25 | - | -899 | -260 | - | - | -175 | - | - | - | -2,000 | -82 | -133 | -32 | -253 | -232 |
Common Dividends Paid | -311 | -312 | -312 | -297 | -297 | - | -301 | -300 | -301 | -300 | -300 | -298 | -297 | -297 | -306 | -305 | -305 | -306 | -307 | -301 |
Other Financing Activities | -11 | -19 | -104 | -12 | -52 | - | -91 | -7 | -70 | -58 | -117 | -124 | -204 | -14 | -41 | - | 65 | -7 | 22 | 11 |
Financing Cash Flow | -907 | -649 | -364 | -1,491 | -637 | - | -1,291 | -3,038 | -1,030 | -442 | 2,055 | -521 | -3,266 | -141 | -2,895 | -1,509 | 58 | 1,898 | 1,601 | -1,131 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -12 | -6 | -6 | 6 | 28 | - | -98 | 40 | -5 | -22 | 7 | -57 | 17 | - | 58 | -74 | -64 | -11 | -37 | -18 |
Net Cash Flow | 389 | 43 | 204 | -675 | 332 | - | -754 | 1,290 | -20 | 242 | -5,975 | -1,906 | 7,911 | -225 | 467 | -725 | -4,400 | 2,203 | 2,372 | -506 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,322 | 694 | 602 | 842 | 977 | - | 694 | 916 | 998 | 661 | 338 | -812 | 721 | 6 | 359 | 1,117 | 681 | 375 | 450 | 624 |
Free Cash Flow Growth (YoY) | 35.31% | - | -13.26% | -8.08% | -2.10% | - | 105.33% | - | 38.42% | 10916.67% | -5.85% | - | 5.87% | -98.40% | -20.22% | 79.01% | -30.30% | -46.96% | -34.40% | -38.82% |
Free Cash Flow Margin | 27.13% | 15.21% | 13.85% | 17.34% | 21.46% | - | 16.62% | 19.83% | 22.79% | 15.10% | 8.21% | -19.85% | 18.27% | 0.16% | 10.64% | 28.70% | 19.65% | 11.39% | 14.26% | 12.61% |
Free Cash Flow Per Share | 2.36 | 1.23 | 1.07 | 1.49 | 1.73 | - | 1.22 | 1.60 | 1.74 | 1.15 | 0.59 | -1.41 | 1.26 | 0.01 | 0.61 | 1.88 | 1.14 | 0.63 | 0.75 | 1.04 |
Levered Free Cash Flow | 1,416 | 755.5 | 543.63 | 1,377 | 981.63 | - | 907.38 | 1,905 | 1,113 | 698.88 | -5.5 | -967.13 | 2,268 | -230.38 | 1,262 | 868.5 | 568.38 | 1.13 | 311 | 555.13 |
Unlevered Free Cash Flow | 1,485 | 824.25 | 616.13 | 1,454 | 1,060 | - | 939.88 | 1,943 | 1,168 | 755.13 | 47 | -933.38 | 2,311 | -186 | 1,305 | 912.25 | 606.5 | 35.5 | 337.25 | 581.38 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | 221 | - | - | - | 193 | - | - | - | 200 | - | - | - | 199 | - | - | - | 156 |
Cash Income Tax Paid | - | - | - | 1,440 | - | - | - | 950 | - | - | - | 3,310 | - | - | - | 720 | - | - | - | 680 |
Change in Working Capital | 293 | -256 | -357 | 71 | 123 | - | -154 | 25 | 171 | -109 | -238 | 211 | 31 | -101 | -289 | 49 | -63 | -173 | -125 | -43 |