EMX Royalty Corporation (EMX)

EMX Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	27.45	26.62	18.28	7.53	7.2
Revenue Growth (YoY)	3.11%	45.65%	142.85%	4.54%	41.60%
Cost of Revenue	10.98	10.81	8.64	7.57	8.43
Gross Profit	16.46	15.82	9.64	-0.05	-1.23
Selling, General & Admin	8.85	7.62	8.7	7.4	7.17
Operating Expenses	15.5	12.87	14.5	9.99	8.39
Operating Income	0.96	2.95	-4.86	-10.04	-9.62
Interest Expense	-3.81	-5.09	-5.25	-2.1	-
Earnings From Equity Investments	4.33	4.13	2.89	2.76	-
Currency Exchange Gain (Loss)	-0.6	-1.01	2.06	-3.95	-0.18
Other Non Operating Income (Expenses)	0.29	-2.18	0.26	-0.23	-
EBT Excluding Unusual Items	1.17	-1.2	-4.9	-13.56	-9.8
Gain (Loss) on Sale of Investments	2.05	-1.81	-4.11	-4.64	6.41
Asset Writedown	-0.4	-0.07	-5.53	-8.37	-
Other Unusual Items	-2.38	-0.31	22.83	-	-
Pretax Income	0.44	-3.39	8.3	-26.57	-3.39
Income Tax Expense	3.73	1.24	4.95	-2.84	2.62
Net Income	-3.29	-4.63	3.35	-23.73	-6.01
Net Income to Common	-3.29	-4.63	3.35	-23.73	-6.01
Shares Outstanding (Basic)	113	111	109	89	84
Shares Outstanding (Diluted)	113	111	110	89	84
Shares Change (YoY)	1.26%	1.18%	23.25%	6.52%	2.30%
EPS (Basic)	-0.03	-0.04	0.03	-0.27	-0.07
EPS (Diluted)	-0.03	-0.04	0.03	-0.27	-0.07
Free Cash Flow	3.31	6.89	16	-8.22	-9.13
Free Cash Flow Per Share	0.03	0.06	0.15	-0.09	-0.11
Gross Margin	59.98%	59.41%	52.75%	-0.64%	-17.10%
Operating Margin	3.51%	11.07%	-26.60%	-133.40%	-133.67%
Profit Margin	-11.98%	-17.40%	18.32%	-315.32%	-83.44%
Free Cash Flow Margin	12.04%	25.88%	87.56%	-109.28%	-126.77%
EBITDA	7.49	8.17	0.92	-7.54	-8.44
EBITDA Margin	27.30%	30.68%	5.05%	-100.20%	-117.20%
D&A For EBITDA	6.53	5.22	5.78	2.5	1.19
EBIT	0.96	2.95	-4.86	-10.04	-9.62
EBIT Margin	3.51%	11.07%	-26.60%	-133.40%	-133.67%
Effective Tax Rate	843.89%	-	59.63%	-	-

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q