EMX Royalty Corporation (EMX)

EMX Royalty Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	26.62	18.28	7.53	7.2	5.08
Revenue Growth (YoY)	45.65%	142.85%	4.54%	41.60%	43.78%
Cost of Revenue	11.25	8.64	7.57	8.43	8.45
Gross Profit	15.38	9.64	-0.05	-1.23	-3.36
Selling, General & Admin	5.61	6.15	4.47	5.17	5.13
Other Operating Expenses	6.89	13.88	13.9	3.22	2.09
Operating Expenses	12.5	20.03	18.37	8.39	7.22
Operating Income	2.88	-10.39	-18.41	-9.62	-10.58
Interest Expense / Income	5.09	5.25	2.33	0	0
Other Expense / Income	1.18	-23.93	5.82	-6.24	3.66
Pretax Income	-3.39	8.3	-26.57	-3.39	-14.24
Income Tax	1.24	4.95	-2.84	2.62	-0.42
Net Income	-4.63	3.35	-23.73	-6.01	-13.82
Shares Outstanding (Basic)	111	109	89	84	82
Shares Outstanding (Diluted)	111	110	89	84	82
Shares Change	1.18%	23.25%	6.52%	2.30%	1.42%
EPS (Basic)	-0.04	0.03	-0.27	-0.07	-0.17
EPS (Diluted)	-0.04	0.03	-0.27	-0.07	-0.17
Free Cash Flow	7.06	16	-42.06	-14.25	-14.24
Free Cash Flow Per Share	0.06	0.15	-0.47	-0.17	-0.17
Gross Margin	57.76%	52.75%	-0.64%	-17.10%	-66.13%
Operating Margin	10.81%	-56.83%	-244.66%	-133.67%	-208.06%
Profit Margin	-17.40%	18.32%	-315.32%	-83.44%	-271.83%
Free Cash Flow Margin	26.52%	87.56%	-558.80%	-197.89%	-280.00%
Effective Tax Rate	-	59.63%	-	-	-
EBITDA	6.92	19.33	-21.74	-2.2	-13.41
EBITDA Margin	25.99%	105.74%	-288.83%	-30.59%	-263.81%
Depreciation & Amortization	5.22	5.78	2.5	1.19	0.82
EBIT	1.7	13.54	-24.24	-3.39	-14.24
EBIT Margin	6.38%	74.09%	-322.03%	-47.06%	-280.00%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).