EMX Royalty Corporation (EMX)

Nov 13, 2025 - EMX was delisted (reason: merged into ELEMF)

4.160

+0.110 (2.72%)

Inactive · Last trade price on Nov 12, 2025

EMX Royalty Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	29.86	27.45	26.62	18.28	7.53	5.65
Revenue Growth	-8.72%	3.11%	45.65%	142.85%	33.21%	44.14%
Gross Profit	20.04	16.46	15.82	9.64	-0.05	-0.97
Operating Income	4.75	0.96	2.95	-4.86	-10.04	-7.55
Net Income	4.86	-3.29	-4.63	3.35	-23.73	-4.71
Earnings Per Share	0.04	-0.03	-0.04	0.03	-0.27	-0.06
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Eastern Europe and Morocco	25.36	22.26	-	-	-
United States	6.73	4.74	3.11	3.48	1.41
Fennoscandia	0.52	0.38	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	23.9	32.81	27.31	27.25	31.98	54.29
Total Debt	24.62	34.55	32.75	40.49	50.73	-
Net Cash (Debt)	-0.72	-1.74	-5.45	-13.24	-18.75	54.29
Net Cash Growth	-	-	-	-	-	-5.47%
Net Cash Per Share	-0.01	-0.02	-0.05	-0.12	-0.21	0.65

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	14.49	6.82	7.06	16.49	-8.06	-7.03
Capital Expenditures	-11.53	-3.51	-0.17	-0.48	-0.16	-0.13
Free Cash Flow	2.96	3.31	6.89	16	-8.22	-7.16
Free Cash Flow Growth	-74.63%	-52.02%	-56.95%	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	67.11%	59.98%	59.41%	52.75%	-0.64%	-17.10%
Operating Margin	15.92%	3.51%	11.07%	-26.60%	-133.40%	-133.67%
Pretax Margin	31.73%	1.61%	-12.75%	45.38%	-353.00%	-47.06%
Profit Margin	16.28%	-11.98%	-17.40%	18.32%	-315.32%	-83.44%
FCF Margin	9.90%	12.04%	25.88%	87.56%	-109.28%	-126.77%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 21, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	91.21	-	-	61.00	-	-
P/FCF Ratio	149.94	58.29	26.27	12.77	-	-
PS Ratio	14.85	7.02	6.80	11.18	30.97	50.54