EMX Royalty Corporation (EMX)
NYSEAMERICAN: EMX · IEX Real-Time Price · USD
1.920
+0.020 (1.05%)
Apr 26, 2024, 2:56 PM EDT - Market open
EMX Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.62 | 18.28 | 7.53 | 7.2 | 5.08 | 3.54 | 2.86 | 2.23 | 1.61 | 2.25 | Upgrade
|
| Revenue Growth (YoY) | 45.65% | 142.85% | 4.54% | 41.60% | 43.78% | 23.73% | 28.31% | 38.38% | -28.38% | -27.57% | Upgrade
|
| Cost of Revenue | 11.25 | 8.64 | 7.57 | 8.43 | 8.45 | 6.19 | 2.4 | 2.27 | 1.8 | 1.45 | Upgrade
|
| Gross Profit | 15.38 | 9.64 | -0.05 | -1.23 | -3.36 | -2.65 | 0.46 | -0.05 | -0.19 | 0.8 | Upgrade
|
| Selling, General & Admin | 5.61 | 6.15 | 4.47 | 5.17 | 5.13 | 3.11 | 3.77 | 3.22 | 3.54 | 4.46 | Upgrade
|
| Other Operating Expenses | 6.89 | 13.88 | 13.9 | 3.22 | 2.09 | 4.74 | 5.88 | -0.33 | 2.06 | 8.16 | Upgrade
|
| Operating Expenses | 12.5 | 20.03 | 18.37 | 8.39 | 7.22 | 7.84 | 9.64 | 2.89 | 5.59 | 12.62 | Upgrade
|
| Operating Income | 2.88 | -10.39 | -18.41 | -9.62 | -10.58 | -10.49 | -9.19 | -2.94 | -5.78 | -11.82 | Upgrade
|
| Interest Expense / Income | 5.09 | 5.25 | 2.33 | 0 | 0 | 0.34 | -0.28 | -0.14 | 0 | 0 | Upgrade
|
| Other Expense / Income | 1.18 | -23.93 | 5.82 | -6.24 | 3.66 | -69.27 | 0.98 | 1.32 | 4.52 | 8.98 | Upgrade
|
| Pretax Income | -3.39 | 8.3 | -26.57 | -3.39 | -14.24 | 58.44 | -9.88 | -4.12 | -10.31 | -20.8 | Upgrade
|
| Income Tax | 1.24 | 4.95 | -2.84 | 2.62 | -0.42 | -3.68 | -2.49 | -1.44 | -3.43 | -3.36 | Upgrade
|
| Net Income | -4.63 | 3.35 | -23.73 | -6.01 | -13.82 | 62.12 | -7.39 | -2.68 | -6.88 | -17.45 | Upgrade
|
| Shares Outstanding (Basic) | 111 | 109 | 89 | 84 | 82 | 80 | 78 | 74 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 110 | 89 | 84 | 82 | 81 | 78 | 74 | 73 | 73 | Upgrade
|
| Shares Change | 1.18% | 23.25% | 6.52% | 2.30% | 1.42% | 3.40% | 5.59% | 0.54% | 0.45% | 0.89% | Upgrade
|
| EPS (Basic) | -0.04 | 0.03 | -0.27 | -0.07 | -0.17 | 0.78 | -0.09 | -0.04 | -0.09 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.03 | -0.27 | -0.07 | -0.17 | 0.77 | -0.09 | -0.04 | -0.09 | -0.24 | Upgrade
|
| Free Cash Flow | 7.06 | 16 | -42.06 | -14.25 | -14.24 | -5.98 | -3.31 | -2.33 | 0.22 | -4.76 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.15 | -0.47 | -0.17 | -0.17 | -0.07 | -0.04 | -0.03 | 0.00 | -0.07 | Upgrade
|
| Gross Margin | 57.76% | 52.75% | -0.64% | -17.10% | -66.13% | -74.92% | 15.92% | -2.12% | -11.67% | 35.68% | Upgrade
|
| Operating Margin | 10.81% | -56.83% | -244.66% | -133.67% | -208.06% | -296.75% | -321.39% | -132.00% | -359.26% | -526.00% | Upgrade
|
| Profit Margin | -17.40% | 18.32% | -315.32% | -83.44% | -271.83% | 1756.73% | -258.70% | -120.48% | -427.19% | -776.39% | Upgrade
|
| Free Cash Flow Margin | 26.52% | 87.56% | -558.80% | -197.89% | -280.00% | -169.20% | -115.65% | -104.49% | 13.52% | -211.74% | Upgrade
|
| Effective Tax Rate | - | 59.63% | - | - | - | -6.30% | - | - | - | - | Upgrade
|
| EBITDA | 6.92 | 19.33 | -21.74 | -2.2 | -13.41 | 60.52 | -7.85 | -1.96 | -8.44 | -19.28 | Upgrade
|
| EBITDA Margin | 25.99% | 105.74% | -288.83% | -30.59% | -263.81% | 1711.40% | -274.52% | -88.03% | -524.34% | -857.99% | Upgrade
|
| Depreciation & Amortization | 5.22 | 5.78 | 2.5 | 1.19 | 0.82 | 1.74 | 2.32 | 2.3 | 1.87 | 1.52 | Upgrade
|
| EBIT | 1.7 | 13.54 | -24.24 | -3.39 | -14.24 | 58.77 | -10.17 | -4.26 | -10.31 | -20.8 | Upgrade
|
| EBIT Margin | 6.38% | 74.09% | -322.03% | -47.06% | -280.00% | 1662.10% | -355.76% | -191.26% | -640.37% | -925.74% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).