| 1,094 | 1,803 | 5,901 | 861 | 286 |
Cash & Short-Term Investments | 1,094 | 1,803 | 5,901 | 861 | 286 |
| -39.32% | -69.45% | 585.37% | 201.05% | -36.73% |
| 7,081 | 6,920 | 4,410 | 5,616 | 6,862 |
| 86 | 90 | 85 | 114 | 107 |
| 7,167 | 7,010 | 4,495 | 5,730 | 6,969 |
| 1,621 | 1,488 | 1,479 | 2,255 | 1,670 |
| 3,313 | 2,862 | 2,524 | 3,301 | 34 |
| 13,195 | 13,163 | 14,399 | 12,147 | 8,959 |
Net Property, Plant & Equipment | 131,598 | 131,104 | 104,641 | 104,460 | 100,067 |
| 3,991 | 4,587 | 3,537 | 4,018 | 4,008 |
| 35,284 | 36,600 | 31,848 | 32,440 | 32,775 |
| 21,264 | 20,691 | 16,793 | 15,936 | 13,324 |
| 13,143 | 12,828 | 9,099 | 10,607 | 9,731 |
|
| 7,593 | 7,082 | 4,334 | 6,277 | 9,857 |
| 1,176 | 1,231 | 958 | 763 | 693 |
| 1,030 | 529 | 400 | 1,996 | 1,515 |
Current Portion of Long-Term Debt | 5,031 | 7,729 | 6,084 | 6,045 | 6,164 |
Other Current Liabilities | 6,174 | 7,241 | 5,659 | 5,220 | - |
Total Current Liabilities | 21,004 | 23,812 | 17,435 | 20,301 | 18,229 |
| 98,963 | 93,414 | 74,715 | 72,939 | 67,961 |
Other Long-Term Liabilities | 32,584 | 32,854 | 23,684 | 22,970 | 19,306 |
Total Long-Term Liabilities | 131,547 | 126,268 | 98,399 | 95,909 | 87,267 |
|
| 6,818 | 6,818 | 6,818 | 6,818 | 7,747 |
| 71,876 | 71,738 | 69,180 | 64,760 | 64,799 |
Additional Paid-in Capital | 242 | 275 | 268 | 275 | 365 |
Accumulated Other Comprehensive Income | 4,681 | 7,115 | 2,303 | 3,520 | -1,096 |
| -21,284 | -20,046 | -17,115 | -15,486 | -10,989 |
Total Common Shareholders' Equity | 62,333 | 65,900 | 61,454 | 59,887 | 60,826 |
| 3,591 | 2,993 | 3,029 | 3,511 | 2,542 |
| 65,188 | 68,893 | 64,483 | 63,398 | 63,368 |
Total Liabilities & Equity | 218,475 | 218,973 | 180,317 | 179,608 | 168,864 |
| 105,024 | 101,672 | 81,199 | 80,980 | 75,640 |
| -103,930 | -99,869 | -75,298 | -80,119 | -75,354 |
| -47.54 | -46.28 | -36.59 | -39.49 | -37.21 |
| 62,333 | 65,900 | 61,454 | 59,887 | 60,826 |
| 28.51 | 30.54 | 29.86 | 29.52 | 30.04 |
| 23,058 | 24,713 | 26,069 | 23,429 | 24,043 |
Tangible Book Value Per Share | 10.55 | 11.45 | 12.67 | 11.55 | 11.87 |