| 50.15 | 173 | 81.52 | 20.43 | 11.02 |
| 143.58 | 65.33 | - | - | - |
Cash & Short-Term Investments | 193.74 | 238.33 | 81.52 | 20.43 | 11.02 |
| -18.71% | 192.36% | 298.95% | 85.48% | - |
| 2.23 | 1.03 | 2.34 | 1.34 | 1.62 |
| 2.23 | 1.03 | 2.34 | 1.34 | 1.62 |
| 5.35 | 7.93 | 1.5 | 0.74 | 0.8 |
| 0.08 | 0.07 | 0.08 | 0.07 | 0.08 |
| 201.39 | 247.36 | 85.44 | 22.58 | 13.52 |
Property, Plant & Equipment | 10.19 | 2.91 | 0.59 | 0.39 | 0.57 |
| 8.52 | 59.53 | - | - | - |
| 1.36 | 1.37 | 0.93 | 0.94 | 0.94 |
|
| 6.69 | 1.41 | 1.16 | 0.72 | 1 |
| 14.68 | 11.9 | 3.39 | 3.09 | 1.09 |
Current Portion of Long-Term Debt | 8 | 0.7 | 0.56 | 1.27 | 1.05 |
Current Portion of Leases | 2.01 | 0.42 | - | - | 0.06 |
Current Income Taxes Payable | 0.02 | - | 0.04 | 0.02 | - |
Other Current Liabilities | 0.58 | 0.23 | 0.11 | - | 0.02 |
Total Current Liabilities | 31.98 | 14.66 | 5.26 | 5.1 | 3.22 |
| 15.32 | 22.47 | 9.22 | 27.05 | 2.45 |
| 6.46 | 1.43 | - | - | - |
Other Long-Term Liabilities | - | - | - | 3.79 | 0.6 |
|
| 513.28 | 509.81 | 259.37 | 16.39 | 16.36 |
Additional Paid-In Capital | 27.35 | 18.95 | 13.72 | 7.68 | 7.59 |
| -372.03 | -254.73 | -199.59 | -99.67 | -75.21 |
Comprehensive Income & Other | -0.89 | -1.42 | -1.02 | -1.02 | -2.18 |
| 167.71 | 272.61 | 72.49 | -76.61 | -53.44 |
|
Total Liabilities & Equity | 221.47 | 311.17 | 86.96 | 23.91 | 15.03 |
| 31.8 | 25.02 | 9.78 | 28.32 | 3.55 |
| 161.94 | 213.31 | 71.74 | -7.89 | 7.46 |
| -24.08% | 197.32% | - | - | - |
| 3.17 | 5.65 | 103.58 | -12.04 | 2.09 |
Filing Date Shares Outstanding | 66.98 | 50.98 | 23.2 | 3.89 | 3.56 |
Total Common Shares Outstanding | 52.02 | 50.98 | 23.2 | 3.69 | 3.56 |
| 169.41 | 232.7 | 80.18 | 17.48 | 10.3 |
| 3.22 | 5.35 | 3.12 | -20.77 | -15.00 |
| 167.71 | 272.61 | 72.49 | -76.61 | -53.44 |
Tangible Book Value Per Share | 3.22 | 5.35 | 3.12 | -20.77 | -15.00 |
| 4.17 | 2.39 | 2.12 | 1.75 | 1.8 |
| 0.26 | 0.24 | 0.13 | 0.12 | 0.13 |